===============================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                           ------------------------

                                   FORM 10-K

           |X|  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                  For the Fiscal Year Ended December 31, 1995
                                            -----------------
                                      or
           | |  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                         Commission file number 0-3722
                                                ------
                           ------------------------

                         ATLANTIC AMERICAN CORPORATION

            (Exact name of registrant as specified in its charter)
                   Georgia                              58-1027114
        -------------------------------            -------------------
        (State or other jurisdiction of             (I.R.S. employer
        incorporation or organization)             identification no.)

          4370 Peachtree Road, N.E.,
               Atlanta, Georgia                           30319
         -------------------------------            -----------------
      (Address of principal executive offices)         (Zip code)

     (Registrant's telephone number, including area code)  (404) 266-5500

          Securities registered pursuant to section 12(b) of the Act:
                                     None
          Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, $1.00 par value
                               (Title of class)
                       8% Convertible Subordinated Notes
                               (Title of class)
                      ----------------------------------

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .
                                              -
      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this 10-K or any amendment to this Form
10-K. |X|
                           ------------------------

The  aggregate  market  value of  common  stock  held by  non-affiliates  of the
registrant  as of March 8, 1996,  was  $39,609,000.  On March 8, 1996 there were
18,679,797  shares of the registrant's  common stock, par value $1.00 per share,
outstanding.
                           -----------------------

                      DOCUMENTS INCORPORATED BY REFERENCE

  1. Portions of registrant's  Annual Report to Shareholders  for the year ended
December 31, 1995 - Parts I, II and IV.

  2.  Portions  of  registrant's  Proxy  Statement  for  the  Annual  Meeting of
Shareholders,  to be held on May 7, 1996, have been  incorporated  in  Items 10,
11, 12 and 13 of Part III of this Form 10-K.
===============================================================================




                              TABLE OF CONTENTS

PART I                                                                  Page
    Item  1. Business.................................................    3
                Insurance Operations..................................    4
                   Glossary of Selected Insurance Terms...............    4
                   Background.........................................    6
                   Life Companies.....................................    6
                   Georgia Casualty...................................   12
                   American Southern..................................   13
                   Marketing..........................................   14
                   Underwriting.......................................   15
                   Operating Results..................................   17
                   Premiums to Surplus Ratio..........................   18
                   NAIC Ratios........................................   18
                   Risk Based Capital.................................   18
                   Policyholder Services and Claims...................   19
                   Reserves...........................................   20
                   Reinsurance........................................   23
                   Competition........................................   24
                   Rating.............................................   24
                   Regulation.........................................   25
                   Investments........................................   27
                   Employees..........................................   28
                 Services Provided to Subsidiaries....................   28
                 Financial Information by Industry Segment............   28
                 Executive Officers of the Registrant.................   29
    Item  2. Properties...............................................   30
    Item  3. Legal Proceedings........................................   30
    Item  4. Submission of Matters to a Vote of Security Holders......   30

PART II

    Item  5. Market for the Registrant's Common Equity and
                Related Shareholder Matters...........................   31
    Item  6. Selected Financial Data..................................   32
    Item  7. Management's Discussion and Analysis of Financial Condition
                and Results of Operations.............................   32
    Item  8. Financial Statements and Supplementary Data..............   32
    Item  9. Changes in and Disagreements with Accountants on Accounting
                and Financial Disclosure..............................   32

PART III

    Item 10. Directors and Executive Officers of the Registrant.......   33
    Item 11. Executive Compensation...................................   33
    Item 12. Security Ownership of Certain Beneficial Owners and
                Management............................................   33
    Item 13. Certain Relationships and Related Transactions...........   33

PART IV

    Item 14. Exhibits, Financial Statement Schedules and Reports on
                Form 8-K..............................................   33


                                   -2-


                                    PART I


ITEM 1.  BUSINESS

    The Company

    Atlantic  American  Corporation (the "Company" or the "Parent") is a Georgia
holding company which is engaged primarily in the insurance business through the
following  subsidiaries:  Atlantic  American Life Insurance  Company  ("Atlantic
American Life"),  Bankers  Fidelity Life Insurance  Company  ("Bankers  Fidelity
Life") (jointly, the "Life Companies"),  American Southern Insurance Company and
its wholly owned  subsidiary  American Safety Insurance  Company  (collectively,
"American Southern") and Georgia Casualty & Surety Company ("Georgia Casualty").

    The Company was  incorporated  as a Georgia  corporation  in 1968 and during
that year acquired Georgia Casualty, which was incorporated in 1947. In 1970 the
Company  acquired  Atlantic  American Life, which was incorporated in Georgia in
1946, and, in 1976, Bankers Fidelity Life, a Georgia corporation incorporated in
1955.  In 1991,  the Company  acquired  substantially  all of the stock of Leath
Furniture,  Inc. ("Leath"),  an Atlanta-based  furniture retailer which operates
full-line,  full-service retail furniture stores throughout the Midwest, Alabama
and Florida.  On February 21, 1996 the Company  announced its intent to sell its
approximately  88%  interest in Leath and has  reflected  Leath as  discontinued
operations in its 1995  financial  statements.  On December 31, 1995 the Company
acquired American Southern.

    As used herein,  unless the context otherwise  requires,  the term "Company"
means the Parent holding  company and its  consolidated  subsidiaries,  Atlantic
American Life,  American Southern,  Bankers Fidelity Life, and Georgia Casualty.
American  Southern  and  Atlantic  American  Life are  100%-owned  subsidiaries;
Georgia  Casualty  is a  99.9%-owned  subsidiary.  The  Company  presently  owns
approximately  93% of Bankers  Fidelity Life.  However,  on January 5, 1996, the
Company entered into an agreement pursuant to which the Company will acquire the
remaining  publicly  held  interest  in Bankers  Fidelity  Life that it does not
already own.  The  transaction  will be completed  through the merger of a newly
formed  subsidiary  of the Company  into  Bankers  Fidelity  Life,  with Bankers
Fidelity Life being the surviving  corporation in the merger. As a result of the
merger,  the public  shareholders of Bankers Fidelity Life will receive $6.25 in
cash per share,  and their shares in Bankers  Fidelity  Life will be  cancelled.
Following the  consummation of the merger,  which is scheduled to occur on April
1, 1996, Bankers Fidelity Life will be a 100%-owned subsidiary of the Company.

    The balance sheet of American Southern has been consolidated at December 31,
1995; however, the results of operations have not been included nor discussed in
the following document except as it relates to the balance sheet.

    The executive offices for the Company and each of its subsidiaries, with the
exception  of American  Southern,  are  located at 4370  Peachtree  Road,  N.E.,
Atlanta,  Georgia 30319. American Southern is located at 3175 Northside Parkway,
Building 400, 8th Floor, Atlanta, Georgia 30327.


                                   -3-



INSURANCE OPERATIONS

     Glossary of Selected Insurance Terms

Combined Ratio.................      The  sum of the  expense  ratio  and  the
                                     loss ratio.  A combined  ratio under 100%
                                     indicates  an  underwriting  profit and a
                                     combined  ratio  over 100%  indicates  an
                                     underwriting loss.


Deferred Acquisition Costs.....      A portion  of costs  associated  with the
                                     acquisition   of   business,    including
                                     agents'  and  brokers'   commissions  and
                                     marketing expenses that are deferred.

Earned Premium.................      The  portion  of  premium  that is due or
                                     received applicable to the current year.

Expense Ratio..................      The  ratio of  underwriting  expenses  to
                                     premiums earned.

Lapse Ratio....................      For  a   specific   group  of   insurance
                                     policies,  the  ratio  of (i) the  dollar
                                     amount   of   gross   written    premiums
                                     in-force  at the  beginning  of a  period
                                     (before  reinsurance  ceded, if any) less
                                     gross  written  premiums  in-force at the
                                     end of the  period  over (ii) the  dollar
                                     amount   of   gross   written    premiums
                                     in-force at the  beginning  of the period
                                     (before reinsurance ceded, if any).

Loss Adjustment Expenses ("LAE")     The estimated expenses  of settling claims,
                                     including    legal   and  other  fees   and
                                     expenses.

Loss Ratio.....................      The  ratio  of net  incurred  losses  and
                                     loss    adjustment    expenses   to   net
                                     premiums    written.    Incurred   losses
                                     include  an   estimated   provision   for
                                     claims  which have been  incurred but not
                                     reported to the insurer ("IBNR").

NAIC Ratios....................      The  NAIC  was   established  to  provide
                                     guidelines   to  assess   the   financial
                                     strength  of  insurance   companies   for
                                     state  regulatory   purposes.   The  NAIC
                                     conducts    annual    reviews    of   the
                                     financial  data  of  insurance  companies
                                     primarily  through the  application of 13
                                     financial    ratios    prepared    on   a
                                     statutory   basis.   The  annual  reports
                                     are   submitted   to   state    insurance
                                     departments    to    assist    them    in
                                     monitoring  insurance  companies in their
                                     states,  and set forth a desirable  range
                                     in which  companies  should  fall in each
                                     such ratio.

Net Premiums Written...........      Premiums    retained   by   an   insurer,
                                     including   assumed  premiums  and  after
                                     deducting     premiums     on    business
                                     reinsured with others.



                                   -4-


Reinsurance....................      A procedure  whereby an original  insurer
                                     remits  or   "cedes"  a  portion  of  the
                                     premium  to a  reinsurer  as  payment  to
                                     the  reinsurer  for assuming a portion of
                                     the related risk.

Risk Based Capital.............      Risk  Based  Capital  ("RBC")  is  a  new
                                     method  of   measuring   the   amount  of
                                     capital  appropriate  for  a  company  to
                                     support  its overall  business  operation
                                     with   respect   to  its  size  and  risk
                                     profile.   There  are  four  major  risks
                                     that  are  used  to  measure  RBC.   They
                                     are: 1) Asset Risk - which  measures  the
                                     quality  of a  company's  investment.  2)
                                     Insurance  Risk -  involves  the  pricing
                                     and  exposure of a  company's  insurance.
                                     3)  Interest  Rate  Risk -  vulnerability
                                     of  a  company  to  changes  in  interest
                                     rates.     4)     Business     Risk     -
                                     vulnerability    of   the    company   to
                                     external events.

Statutory Accounting Practices.      Recording   transactions   and  preparing
                                     financial  statements in accordance  with
                                     the rules and  procedures  prescribed  or
                                     permitted  by   regulatory   authorities.
                                     The   principal    differences    between
                                     statutory  accounting  practices  ("SAP")
                                     and   generally    accepted    accounting
                                     principles   ("GAAP"),   the   method  by
                                     which the Company  generally  reports its
                                     financial   results,   are   that   under
                                     statutory  accounting  (i) certain assets
                                     that   are    nonadmitted    assets   are
                                     eliminated  from the balance sheet;  (ii)
                                     acquisition   costs   are   expensed   as
                                     incurred,  while  they are  deferred  and
                                     amortized  over  the  estimated  life  of
                                     the   policies   under  GAAP;   (iii)  no
                                     provision  is made  for  deferred  income
                                     taxes;   (iv)  the  factors  utilized  in
                                     establishing    certain    reserves    is
                                     different  than under  GAAP;  (v) certain
                                     notes  are   considered   surplus  rather
                                     than  debt;  (vi)  valuation   allowances
                                     are  established   against   investments,
                                     and (vii)  goodwill  is limited to 10% of
                                     an  insurer's  surplus,  subject  to a 10
                                     year amortization period.

Statutory Capital and Surplus..      The sum remaining  after all  liabilities
                                     are subtracted  from all assets  applying
                                     statutory   accounting   practices.    An
                                     insurance  company must maintain  minimum
                                     levels of  statutory  capital and surplus
                                     under  state  insurance   regulations  in
                                     order  to  provide  financial  protection
                                     to   policyholders   in  the   event  the
                                     company     suffers     unexpected     or
                                     catastrophic losses.

Underwriting...................      The  process  whereby an insurer  reviews
                                     applications   submitted   for  insurance
                                     coverage and  determines  whether it will
                                     accept  all  or  part  of  the   coverage
                                     being  requested and what the  applicable
                                     premiums should be.

Underwriting Expenses..........      The  aggregate  of  the  amortization  of
                                     deferred  acquisition  costs and  general
                                     and        administrative        expenses
                                     attributable to insurance operations.


                                   -5-


      Background

      Through its insurance subsidiaries,  the Company offers life, accident and
health insurance ("A&H"),  which includes Medicare  supplement and other medical
care policies, as well as property and casualty insurance. In 1995, accident and
health (including Medicare supplement) and life insurance accounted for 57.8% of
the Company's  total net earned  premiums,  and property and casualty  insurance
accounted for 42.2% of such premiums.  Medicare  supplement  insurance accounted
for  27.4%  of the  Company's  total  earned  premiums  in 1995.  The  insurance
subsidiaries,  excluding  American  Southern,  are  licensed to do business in a
total of 25 states, although 85.1% of the Company's earned premiums in 1995 were
derived from the states of Florida,  Georgia,  Indiana,  Mississippi,  Missouri,
Tennessee, Texas and West Virginia. American Southern is licensed to do business
in an additional 4 states.

      Accident and health  insurance  lines,  which are offered through the Life
Companies, include Medicare supplement,  cancer, hospital indemnity,  short-term
nursing  home  care,  accident  expense,  and  disability  insurance.  The  Life
Companies also offer ordinary whole life and term-life insurance  policies.  The
Company's life,  accident and health  insurance is sold by  approximately  2,600
independent  agents primarily in the Southeast.  Property and casualty insurance
lines, which are offered through Georgia Casualty and American Southern, include
workers' compensation,  automobile insurance,  and to a lesser extent,  business
automobile,  general liability and property coverage. The Georgia Casualty lines
are sold  through a total of 66  independent  agents  primarily in the states of
Mississippi and Georgia. The American Southern lines are sold through a total of
164 independent agents primarily in the Southeast and Midwest.

      Life Companies

      Atlantic  American Life and Bankers  Fidelity Life are legal reserve stock
life insurance companies which engage in sales of accident and health insurance,
as well as ordinary,  term, and group life  insurance.  The Life Companies offer
nonparticipating individual life insurance policies having a number of available
riders, including double indemnity,  waiver or reduction of premium, reducing or
increasing  term,  intensive care,  annuity,  family term, payor death benefits,
waiver of skilled nursing home benefit and a terminal  illness payout rider. The
accident and health insurance lines include Medicare  supplement  insurance,  as
well as cancer, accident expense, disability income, hospital/surgical insurance
and short-term care (under one year).  The Company is still  receiving  premiums
from the discontinued lines of medical surgical and convalescent care.

      In  addition,  the Life  Companies  write a small  amount of special  risk
accident and health insurance  policies.  Substantially  all of the accident and
health policies offer guaranteed renewals in that the policies are automatically
renewable at the option of the  policyholder,  although the Life  Companies have
the right, on a  state-by-state  basis, to adjust premium rates on each class of
policies.  See  "Regulation."  The  insured may elect to pay  premiums  monthly,
quarterly,  semi-annually  or annually.  Policies lapse if premiums  become more
than 45 days overdue.

      Prior to 1983, the Life Companies primarily wrote life insurance.  In May,
1983, the Life Companies introduced a Medicare supplement policy in order to add
additional  product lines.  The Life Companies had determined that they were not
well positioned to achieve  significant  growth in sales of life insurance.  For
the next five years the Life Companies  focused the majority of their  resources
on marketing Medicare supplement  insurance.  As legislative changes reduced the
attractiveness  of writing  Medicare  supplement  insurance,  the Life Companies
placed a greater emphasis on offering other products.  This resulted in a steady
decrease in Medicare  supplement  sales.  Beginning in 1986,  the Life Companies
began  broadening  their  product base to include  various  supplemental  health
products. In September,  1986, the Life Companies introduced a convalescent-care
policy  that  provided  for payment of benefits  for  confinement  in a licensed
nursing  facility  following a minimum 3 day hospital  stay.  The Life Companies
discontinued  the sale of the  convalescent-care


                                   -6-


policy in 1992,  when states  required  companies to eliminate the minimum 3 day
hospital stay. The Life Companies'  experience  indicated that the minimum 3 day
hospital stay was a key to prohibiting  excessive use or over-utilization  based
on medical  necessity.  Net premiums for that product  peaked at $5.1 million in
1988, but having discontinued the sale of new policies for that product,  earned
premiums  have  declined to $1.2 million in 1995.  In 1987,  the Life  Companies
introduced  an  individual   disability  income  product.  The  policy  provides
disability  income  benefits  in  periods  of one and two  years  and  offers an
optional daily hospital  indemnity  rider. In January,  1988, the Life Companies
introduced an accident  expense policy which provides for payment of benefits at
predetermined rates for accidental injury or death.  Accident Expense premium in
1988 was $500,000 and had increased to $2.1 million in 1990 but has decreased to
$790,000  in 1995.  Also in 1988,  the Life  Companies  introduced  a new cancer
benefit  policy that  provides for a lump-sum  cash  payment  upon  diagnosis of
cancer.  Premium for that product was $3.4 million in 1988, but has decreased to
$2.2 million in 1995.

      In 1990, the Life Companies began updating the life product portfolio. The
Life Companies  implemented several new life products to penetrate niche markets
where  these  products  would have  greater  appeal  and where less  competition
exists.  In 1991,  the  companies  introduced  the  "Debt  Management  Program",
designed  to allow  insureds to  accumulate  funds for the future  repayment  of
college tuition debt. The program's major  components  consist of a 10-Pay Whole
Life Policy with an Annuity Rider.  This program  updated the outdated  "Student
Loan Program", which had begun in 1986. The Life Companies also introduced a new
life product for the senior  market to enhance a portfolio of products  that are
sold exclusively in that market. The senior market life product's  portfolio was
revised in 1993 with the introduction of the "Senior Security Life" program. The
revised  program is  comprised of whole life with both  standard  and  preferred
underwriting and joint whole life providing  replacement of lost social security
income.  In 1995, new policy riders  providing for waiver of premium for skilled
nursing facility confinement and acceleration of benefits, up to 25% of original
face amount,  for terminal illness  were  added. These enhancements have allowed
the Life  Companies to remain on the cutting edge of senior  market  sales.  The
life products have preferred and standard rates for males and females.  Sales in
this  market  have  increased  in 1995, and the  Life  Companies  expect  to see
significant  growth in 1996 and 1997. In 1995, the Life  Companies  designed two
new level  term  products  for the  individual  and  payroll  market,  which are
intended to replace the old level term product.  One product is a standard level
term  policy,  renewable  and  convertible;  the other  provides  the  option to
purchase an additional  face amount at the current rate for their original issue
age,  during the second to ninth  policy  years,  in  addition  to the  standard
renewable and convertible  level term policy  benefits.  The Life Companies have
seen  increased  sales in other life products that are being sold along with the
new  senior  life  products.  Renewed  emphasis  on life sales has  produced  an
increase in life sales for 1992 through 1995.  The Life  Companies  also started
updating their current supplemental health products in 1993.

      The Life Companies introduced four new or updated health products in 1994.
The first product introduced was a short-term care product that provides nursing
home  coverage  for 90, 180, 270 or 360 days.  This product  enhances the senior
citizen  portfolio and was designed to target the  individuals who cannot afford
long-term care insurance. The second product introduced was a new cancer product
to be sold on an individual  basis and in the payroll market.  The benefits were
designed to be flexible  in order to be able to adjust  benefits  for the market
need. The third product  introduced was an enhanced hospital  indemnity product.
This  product  was also  designed to be sold on an  individual  basis and in the
payroll  market.  This product was designed to be flexible so benefits  could be
adjusted depending on the market need. The fourth product introduced in 1994 was
a dual disability  product.  This product  provides  disability  benefits if the
insured  becomes  disabled  before age 65  and  benefits  for  nursing  facility
coverage  after age 65. The Life  Companies  believe  this is the first  product
introduced  with these  benefits.  This product is marketed on an individual and
payroll basis.  These  products  continue the Life  Companies'  plans for a more
diversified  portfolio and assist in competing in niche markets. They also allow
greater  expansion of sales in the list bill (billing for more than one insured)
and payroll


                                   -7-


deduction  markets.  In order to increase product  revenues,  the Life Companies
will  continue to place  emphasis on the entire line of products and not rely on
any one individual  product.  In 1995, the Companies  introduced a new list bill
product  which will pay a limited  doctor  benefit for a limited  amount of time
plus a flat $500 or $1,000 for deductibles  and copayments.  This product is for
the list bill and  payroll  deduction  market and has been  designed  to enhance
the existing small group voluntary products area. Also in 1995, Bankers Fidelity
Life  introduced  a low premium  Medicare  product to be sold  jointly  with our
senior citizen life products.

      The following  table sets forth annual premium  information  regarding the
Life Companies' policies offered as of January 1, 1996:
                                                      Range of Premium
                                                      ----------------
  Medicare Supplement..........................       $300  to  $ 2,220
  Short-Term Care (1)..........................       $  9  to  $   399
  Other Accident and Health Policies...........       $  7  to  $ 1,440
  Ordinary Life (2)............................       $  3  to  $   372

      The insured may elect to pay premiums monthly, quarterly,  semiannually or
annually. Policies lapse if premiums become more than 45 days overdue.

      The following table summarizes,  for the periods indicated, the allocation
of the Life  Companies'  net premiums  earned for each of its principal  product
lines and is followed by a summary of the various policies offered.

                                            Year Ended December 31,
                           ---------------------------------------------------
                              1995      1994       1993       1992      1991
                              ----      ----       -----      ----      ----
                                              (in thousands)
                                              --------------
Medicare Supplement........$ 11,882  $ 13,347   $ 15,052   $ 17,212  $ 19,547
Convalescent Care/Short-
  Term Care ...............   1,191     1,385      1,628      2,064     2,570
Medical Surgical...........     211       289        389        565       861
Cancer ....................   2,221     2,457      2,726      3,033     3,419
Hospital Indemnity.........     337       414        508        592       798
Accident Expense...........     790       892        992      1,210     1,405
Disability.................     142       155        154        139       100
                           --------  --------   --------   --------  --------
  Total Accident
    and Health.............  16,774    18,939     21,449     24,815    28,700
                           --------  --------   --------   --------  --------

Ordinary Life..............   7,037     6,716      5,130      4,362     3,519
Mass Market Life...........   1,260     1,395      1,541      1,769     1,890
                           --------  --------   --------   --------  --------
  Total Life...............   8,297     8,111      6,671      6,131     5,409
                           --------  --------   --------   --------  --------
     Total Accident and
      Health and Life      $ 25,071  $ 27,050   $ 28,120   $ 30,946  $ 34,109
                           ========  ========   ========   ========  ========

      Medicare   Supplement.   The  Company   currently  markets  7  of  the  10
standardized  Medicare  supplement  policies  created  under the Omnibus  Budget
Reconciliation Act of 1990, known as "OBRA 1990" (P.L.  101-508).  The Company's
existing Medicare supplement policies written before November 6, 1991 ("pre-OBRA
1990 policies") are not subject to the standardized  Medicare  Supplement policy
provisions of OBRA 1990.

      The Company's pre-OBRA 1990 policies consist of 4 complete  supplements to
Part A, and 16 alternative supplements to Part B have been grandfathered. The 16
alternative  Part B supplements are essentially  differentiated  on the basis of
their  deductible  amounts ($0, $100 or $200) and on the basis of the percentage
of benefits which apply to Medicare  approved  charges (20%,  70%, 80% or 100%).
The Company  believes that the range of benefits  under its pre-OBRA 1990 Part B
supplements  exceeds those of the typical Part B supplements that were available
before November 6, 1991.

- ------------------
   (1) Per $10 daily benefit.
   (2) Per thousand of face amount.

                                   -8-



      While a charge must be  approved  by Medicare  before any benefit is paid,
the  amount  of the  benefit  is  based  upon  the  Medicare  allowable  charge.
Approximately  87% of the  Company's  Medicare  Supplement  business  which  was
in-force on December  31, 1995, provided  more than the minimum 20%  coinsurance
coverage. Until 1991, such policies were more difficult to rate and incorporated
more risk for the Company because  physicians and other providers could increase
their  charges  while  Medicare did not provide a parallel  increase in Medicare
allowable charges.  The Company would then pay the difference between the actual
physician  charges  and the amount  reimbursed  by  Medicare,  not to exceed the
policy  limits.  Uncontrolled  increases in physician or provider  charges would
adversely affect the Company's  underwriting results.  Benefits based on maximum
coverage also result in the Company's absorbing reductions in Medicare physician
payments, such as reductions under the  Gramm-Rudman-Hollings  Act, P.L. 99-177.
These increased benefit costs were offset by implementing timely rate increases.
OBRA 1990  provides for limits on doctors' and other  providers'  charges,  with
maximum caps. These caps have limited  increases in charges by doctors and other
providers  which  would be  payable by the  Company  under  Medicare  supplement
policies.

      Under OBRA 1990,  physicians  and other  providers  now have legal caps on
certain  charges.  Capped  physician  charges are now having a more  stabilizing
effect on Medicare  costs.  This, in turn,  has allowed the Company to price its
products more effectively. Although OBRA 1990 will not halt medical inflation in
general, it will limit the uncontrolled amount of increases in provider charges.
The ultimate effect from the imposed caps beginning January 1, 1991, has been to
lower loss ratios and improve  persistency.  This in turn has had a  stabilizing
effect on Medicare  supplement  rates in general.  Fewer and lower  overall rate
increases  have  been  necessary  in  order  to manage  and  maintain  the  Life
Companies' Medicare supplement blocks of business.

      Under OBRA 1990,  a company can only offer  Medicare  supplement  policies
which conform to one of the 10 standardized  policies established by the Federal
Government.  The Company  markets 7 of these plans,  including the required core
policy with basic  benefits.  The 3 plans not  marketed  by the Company  provide
prescription drug benefits.

      OBRA  1990 also  mandated  certain  other  provisions  that  significantly
changed the Company's operation:

      (1) mandated federal certification of policies through each state;

      (2) prohibition of the sale of duplicate coverages;

      (3) a mandated  loss ratio on  individual  policies  with premium  credits
          and/or rebates if the standard is not met; and,

      (4) a prohibition  against denying or limiting coverage on the basis of an
          applicant's  health  condition  during  the first 6 months in which an
          applicant is eligible for Medicare.

      Controlled  provider caps have reduced the amount  physicians  can charge,
which has had a direct bearing on the Life Companies' claim experience.  Because
of this, in 1994 and 1995 the Life  Companies  have had limited rate  increases.
The Life  Companies  also  introduced  area  factors  that will reduce  rates in
various geographic areas.

      The technical corrections amendment (HR 5252 Social Security Act of 1994),
passed in April 1995 and made effective  April 28, 1995, gave states with yearly
legislative  sessions until April 1996 to adopt the amendment and until 1997 for
those states with alternating year legislative  sessions to adopt the provisions
of the new act.

      The act covered items (2) and (4) above,  mandated by OBRA 1990.  Item (2)
was clarified to mean duplication of coverage from any other Medicare supplement
policy. Item (4) above was amended to cover Medicare beneficiaries under the age
of 65.

                                   -9-


      Convalescent  Care (Long-Term  Care). The Life Companies  discontinued the
sale of this  product in 1992 as each state had passed  legislation  eliminating
the required  minimum 3 day hospital stay. It was the Company's  experience that
the minimum 3 day hospital stay was the key to prohibiting excessive use or over
utilization based on medical necessity.

      Cancer,  Cancer  PLUS and New Cancer.  The Life  Companies  offer  several
policies  providing for payment of benefits in connection  with the treatment of
diagnosed  cancer.  The  traditional  cancer  policies  provide for fixed dollar
payments  pursuant  to a  scheduled  benefit  chart and  provide  benefits on an
individual,  joint or family basis. The Cancer PLUS policy,  introduced in 1988,
includes a lump-sum  payment upon diagnosis of internal  cancer.  In late 1994 a
higher limit cancer policy,  Cancer Care Solution,  was introduced to complement
the existing cancer portfolio and to improve benefits to this market. A modified
version of Cancer Care Solution is also used in the payroll market.

      Hospital/Surgical.  In 1992, the Life  Companies  introduced a new limited
benefit hospital/surgical  indemnity policy. It is intended for the market where
consumers  have  difficulty  in affording  major medical  coverage.  Due to this
product's  moderate  cost, it is  considered  to have the potential to penetrate
effectively this market.  During 1992 through 1994, the Federal  Government  was
offering  subsidies  to lower  income  persons for the purpose of buying  health
insurance.  This  was also  at  a  time  when   state  and  federal governments,
as well as the insurance industry  itself,  were concerned  about  the  lack  of
affordable health-care  products.  This policy was  designed  to qualify for the
government  subsidy  and  be  affordable. In  1994  the  government  subsidy was
eliminated, so this product was updated to be more flexible by giving options on
benefits such as daily hospital confinement  and making other benefits  optional
instead of mandatory to meet the needs of the insuring  public. Each  benefit is
subject to a maximum which was designed to protect the Company against excessive
claims. This product is also used in the payroll market.

      Medical  Indemnity.  In 1995, the Life Companies  designed and filed a new
Medical  Indemnity  product.  The policy  provides an indemnity  for visits to a
physician's  office or  emergency  room   and a benefit  for a routine  physical
examination once a year for each insured person. The benefits are available in a
variety of pre-set levels. Optional benefits are available to provide a lump-sum
benefit and/or daily indemnity for hospital  confinement.  This voluntary health
product,  intended for both the individual and payroll market, fills the gaps in
coverage,  such as  deductibles  and  co-payments,  left  by more  comprehensive
medical policies.

      Accident  Expense.  In January,  1988, the Company  introduced an accident
expense  policy  which  provides  death  or  dismemberment  benefits  due  to an
accidental injury. In addition,  the policy offers  compensation for lost wages,
hospital  indemnity and emergency  medical  service  within  certain  prescribed
limits.  Policyholders  can elect full or half  coverage.  Past revisions to the
benefits  available under this policy and premium increases  implemented in 1991
and 1992,  have made this  product  profitable.  Management  believes  that this
product line will continue to grow as traditional  health  policies  become more
expensive  and  consumers  seek  supplemental  policies  as  a  replacement  for
expensive health insurance.  The Company will continue to place greater emphasis
on these policies, as well as expand the product line. This product is also used
in the payroll market.


                                   -10-



      Short-Term  Care (Nursing Home Coverage With Benefits Less Than One Year).
In the first quarter of 1994,  the Life  Companies  developed a Short-Term  Care
product.  This product  serves that part of the market that cannot afford to buy
the higher priced mandated  coverage of long-term care products.  When long-term
care mandates have been fully implemented, it would appear that even if Congress
makes the premium tax  deductible,  it would not reduce  long-term care rates so
that it would be affordable  to more than the minority of the available  market.
Statistics show that  approximately  75% of nursing home stays are for less than
one year. But even if there is a longer  confinement,  Short-Term  Care coverage
will give  time to plan how to  afford a  long-term  confinement  with  existing
family assets. More states are realizing that Medicaid, which pays approximately
50% of present  nursing  home care,  is the  fastest  growing  part of the state
budget. It is likely that there will be future spending cuts on Medicaid,  which
will reduce long-term care coverage and increase the need for private  coverage,
in which  short-term  care coverage will be an alternative  affordable  product.
This product would cover nursing home stays of which, at present,  approximately
75% are less than one year.

      Ordinary  Life.  The Life  Companies  offer various  whole life  insurance
policies.  The cost of a whole life policy is averaged  over the  policyholder's
expected  lifetime,  costing  more  than  comparable  term  insurance  when  the
policyholder is younger but less as the  policyholder  grows older. A whole life
policy  combines  protection  with a savings  plan that  gradually  increases in
amount over time. The  policyholder  may borrow against the cash value or use it
as collateral for a loan. Policy loans typically are at a rate of interest lower
than rates  available  from other lending  sources.  The  policyholder  may also
choose to surrender the policy and receive the cash value rather than continuing
the insurance  protection.  The Life  Companies  expanded  their product line by
offering a preferred product and have continued to monitor experience and update
the  application  as needed.  These  revisions  and  updates  have  resulted  in
increased sales.

    Term  Life  Insurance.  The Life  Companies  offer  several  term  policies,
including an annual  renewable  term, a 5, 10, and 20-year  level,  a decreasing
term  policy,  and a 10, 15, and 30-year  mortgage  term at  amortized  interest
rates.  In 1995,  the Life Companies  developed two 10-year term  products.  One
product  was  developed  for  individuals  who are  interested  in a low premium
product.  The second product allows the insured to purchase additional insurance
at their original issue age.

    Disability  Products.  Since 1987 the Life  Companies have offered a one and
two year  disability  product  with  benefits  up to  $1,000 of  monthly  income
beginning  after 30 days of continuous  disability.  Policies are available on a
list bill and/or payroll  deduction,  as well as on an individual basis.  During
1994, a new type of disability product was designed with larger benefits and for
utilization in the payroll market.  The Dual Disability product transforms at 65
to the Short-Term Care product at reduced rates.  Disability products cover both
sickness and accident. The Dual Disability has benefits that range from 6 months
to age 65 with additional benefit periods including 1 year, 2 years, and 5 years
with  elimination  periods of 30, 60, 90, 180, and 360 days.  Dual Disability is
also offered through the payroll market.

    Group Term Life. New term products will also be used with group underwriting
with the payroll deduction program,  including yearly renewable term and 10-year
term.

    Mass Market Life.  Prior to 1984,  the Company  actively  marketed,  through
extensive  newspaper and radio  advertising,  guaranteed  issue life policies to
persons aged 40 through 80, subject to maximum policy limits paying from $20,100
at age 40 to $3,420 at age 80. The Company presently receives approximately $1.2
million of annualized premiums from existing policyholders who subscribed to the
mass marketed life policies.


                                   -11-



    Georgia Casualty

    Georgia  Casualty is a commercial  insurance  company engaged in the sale of
most commercial lines of insurance. Georgia Casualty focuses much of its efforts
on  the  Workers'   Compensation   insurance  line.   However,   as  part  of  a
diversification plan,  significant premium volume is written in other commercial
areas. As part of Georgia Casualty's  diversification  efforts,  the company has
altered the industries it targets to provide  coverages.  Specifically,  Georgia
Casualty  now has a  significant  book of business in  manufacturing  industries
where  the  cause of loss can more  easily be  identified  and  thus  corrected.
Georgia  Casualty  also  provides a  significant  volume of coverage for service
industry  accounts  and for artisan contractors.  Georgia Casualty has continued
to  discontinue  issuing  policies  in  high  risk  industries  and  in  certain
geographic areas where the regulatory  environment is less favorable to casualty
insurers. In particular, the Company ceased issuing new policies to customers in
the wood  products  industry  in 1991  and is very  selective  in  renewing  any
accounts in that industry -- focusing  only on those  customers  with  stringent
safety  and loss  control  standards.  Although  Georgia  Casualty  writes  many
monoline accounts, the Company makes every effort to provide each insured with a
full range of coverages,  including Workers'  Compensation,  Business Automobile
Coverage, General Liability and Property Coverage. In addition, Georgia Casualty
also provides a Commercial Umbrella policy for limits up to $5,000,000.

    Georgia   Casualty's  rates  are  determined in accordance with the  factors
promulgated  by the  National  Council  on  Compensation  Insurance  and  by the
Insurance  Services Office.  In most cases,  these are loss cost rates which are
then modified by Georgia Casualty to reflect its own experience and cost factors
in order to produce a final rate.

    The following table summarizes, for the periods indicated, the allocation of
Georgia  Casualty's net premiums earned for each of its principal  product lines
and is followed by a summary of the various policies offered.

                                          Year Ended December 31,
                                          -----------------------
                               1995     1994       1993      1992      1991
                               ----     ----       ----      ----      ----
                                             (in thousands)
                                             --------------
Workers'                     $14,954  $11,958     $9,890   $ 8,640   $14,998
Compensation.......
Business                       1,436    1,054        953       974     1,691
Automobile.........
General                        1,025    1,065      1,180     1,842     2,742
Liability...........
Property............             887      574        801       362       186
                             -------  -------    -------   -------   -------
    Total Casualty..         $18,302  $14,651    $12,824   $11,818   $19,617
                             =======  =======    =======   =======   =======

Workers'  Compensation.  Georgia Casualty offers workers' compensation insurance
policies  to provide  disability  and medical  benefits  to insured  workers for
injuries  sustained  in the  course  of their  employment.  All  other  lines of
business primarily are written in connection with workers' compensation.

Business Automobile.  Georgia Casualty offers a business automobile policy which
provides for bodily  injury or property  damage  liability  coverage,  uninsured
motorists coverage and physical damage coverage.

General  Liability.  Georgia Casualty offers general liability policies covering
bodily  injury and property  damage  liability  for both  premises and completed
operations exposures for general classes of business.

Property.  Georgia  Casualty offers property  insurance  policies for payment of
losses to real and personal property caused by fire and other perils.

   Georgia  Casualty has concentrated its efforts in those states and industries
which   Management   believes  offer  the  greatest   opportunity   for  profit.
Specifically,  Georgia Casualty is concentrating its efforts for new business in
the states of Georgia and


                                   -12-




Mississippi.  The workers'  compensation  line has  in prior years  been subject
to large assessments for the Residual Market  Reinsurance Pool in   most states.
This has been  particularly  true in the  states  of Alabama and  Florida, where
Georgia Casualty elected to discontinue all workers' compensation exposures. The
last voluntary market policies in these two states expired in 1992.

   During 1992,  Georgia  Casualty  entered into  agreements  with the states of
Florida,  South  Carolina,  Tennessee and Texas to limit writings to a specified
amount or  voluntarily  discontinue  writing.  At the end of 1993,  the  company
elected to  discontinue  writing any business in the state of Alabama  effective
March 1, 1994, due to the legal environment in Alabama.

   American Southern

   American Southern is a multiple-line  property and casualty company primarily
engaged in the sales of automobile  insurance.  American Southern specializes in
the  handling of block  accounts  such as states and  municipalities,  which are
sufficiently large enough to establish separate class experience.

   American  Southern is licensed in 18 states in the  Southeast  and Midwest to
write all forms of property and casualty insurance except workers' compensation.
It is  authorized  to write  business on a surplus  line basis in an  additional
seven  states.  During  the past 5 years,  American  Southern  has  historically
derived  at least  85% of its  premium  revenue  from  auto  liability  and auto
physical damage coverage.

   Because of competitive factors, American Southern has reduced its writings of
automobile physical damage business and increased its writings of auto liability
insurance.

                                   -13-


   Marketing

    Life Companies.  The Life Companies'  policies are marketed by commissioned,
independent  agents.  In  general,  the Life  Companies  enter into  contractual
arrangements with general agents who, in turn, contract with independent agents.
The standard agreements set forth the commission arrangements and are terminable
by either  party upon thirty days  notice.  General  agents  receive an override
commission on sales made by agents associated with them.

   The Life Companies  believe utilizing direct writing  experienced  agents, as
well as independent  general  agents who recruit and train their own agents,  is
more cost  effective.  All  independent  agents are compensated on a "commission
basis",  which  the  Life  Companies   administer.   Another  benefit  of  using
independent  agents is the Life  Companies  ability to expand its sales force at
any time without significant additional expense.

   The number of independent agents has varied from approximately  2,700 in 1983
to  approximately  12,000  in 1987 and  approximately  2,600  presently.  A more
selective agent selection process was begun in 1988.  During 1993,  emphasis was
placed on recruiting more independent  agents who would write life insurance and
other lines of business directly with the Life Companies. The agents concentrate
their  sales  activities  in either the  accident  and health or life  insurance
product lines. A majority of the agents  concentrated on marketing  supplemental
health  insurance  policies  prior to 1993.  Beginning in 1993,  an emphasis was
placed  on the  marketing  of the  new  expanded  senior  citizen  life  product
portfolio  and as a result,  the senior  citizen life product sales were a large
part of the sales increase for the Life Companies. During 1995, a total of 1,046
agents wrote policies on behalf of the Life  Companies,  and 23% of those agents
accounted for 80% of the Life Companies' annualized first year premium.

   Products of the Life  Companies  compete  directly with  products  offered by
other insurance companies,  as agents may represent several insurance companies.
The Life Companies endeavor to motivate their agents to market their products by
offering  the  following  agency  services:  a unique lead  system,  competitive
products and commission structures,  efficient claims service, prompt payment of
commissions,  simplified  policy issue  procedures,  and annual sales  incentive
programs,  as well as in some cases protected  counties  and/or zip codes.  From
1990  through  1995,  several  new  marketing  programs  such as  education  and
retirement funding, packaged marketing and payroll deduction were implemented to
promote updated policies offered by the Life Companies. Management believes that
by better meeting the needs of the insureds, those products will produce greater
premium growth from life insurance sales. Additionally,  the Life Companies have
a combined  staff of 16 employees  whose primary  function is to facilitate  the
activities of the agents and to act as liaisons  between the agents and the Life
Companies.

   A distribution sales system was implemented with the introduction of the Life
Companies' Senior Security Series  whole  life plans.  This distribution  system
for the senior  security  product line is centered around a lead generation plan
which rewards qualified agents with direct mail leads in accordance with monthly
production  requirements.  In addition, a protected territory is established for
each  qualified  agent  which  entitles  him to all leads  produced  within that
territory.  The  territories  are  zip-code or county  based and include  enough
territory  to produce a minimum  senior  populace  of  12,000.  To allow for the
expense of lead  generation,  commissions  were  lowered on the Life  Companies'
senior citizen life plans. In addition, the Life Companies' recruit at a general
agent level  rather than a managing  general  agent level in an effort to reduce
commission  expenses further.  The Life Companies' domicile state of Georgia was
used as a test market for this new distribution and lead generation  system. The
results have been above expectations.  Distribution has now been expanded to ten
additional states.

   This system solves an agent's most important dilemma, prospecting, and allows
the Company the  opportunity to build a long-term  relationship  with individual
producers who view the Life Companies as their primary company. In addition, the
Life  Companies'  product  line is


                                   -14-


less  sensitive  to    competitor  pricing   and  commissions  because   of  the
perceived value of the protected area and the lead generation  plan. The Company
believes life sales will be increased through this distribution  channel because
of the need for the agent to place all of his business with the Company in order
to obtain  the  maximum  number of leads.  Through  this  distribution  channel,
production per agent contracted has increased substantially when compared to the
Life Companies' general brokerage division.

    Georgia Casualty.  Georgia Casualty's  marketing efforts are directed by two
marketing representatives for the states of Georgia and Mississippi. A marketing
representative  handles  the  marketing  in the  state of  Mississippi.  The two
marketing  representatives assist agents in the sale and distribution of Georgia
Casualty's insurance products.  Marketing efforts are complemented by the entire
underwriting  staff which is available to assist the agents in the  presentation
of all insurance products and services.

    Georgia  Casualty  operates  through a field force  totaling 66  independent
agencies.  Each agency is a party to a standard  agency contract that sets forth
the commission structure and can be terminated by either party upon  thirty days
notice. Georgia Casualty also offers a profit-sharing arrangement to its highest
performing  agents that allows the agents to earn an  additional  commission  if
specific  performance  and premium  growth  goals are  achieved.  Currently,  49
agencies participate in the bonus arrangement.

    American  Southern.  American Southern  specializes in the handling of block
accounts such as states and  municipalities  which are sufficiently large enough
to establish separate class experience.  All of American  Southern's business is
marketed through  independent agents. The premium on some of the larger accounts
is  adjusted  based on each  account's  loss  ratio.  American  Southern's  auto
physical  damage  business  consists  primarily  of  long-haul  physical  damage
insurance  produced by agents  specializing  in insurance  for  truckers.  These
accounts are subject to retrospective commission agreements which provide that a
portion of the commission  paid to the agent is determined by the  profitability
of the business produced.

   Underwriting

    Life Companies.  The Life Companies issue life insurance  policies with face
amounts of no less than  $1,000.  Life  policies  other than the Senior  Citizen
Market Life products are issued without medical examinations, subject to maximum
policy  limits  ranging from  $100,000 for persons  under age 31 years of age to
$25,000  for  persons  under  age  51.  Medical  examinations  are  required  in
connection  with the  issuance  of life  insurance  policies  in excess of these
limits  and  for any  amount  on  policies  issued  to  customers  over  age 50.
Approximately 95% of the net premiums earned for life insurance sold during 1995
were derived  from life  insurance  written  below the Life  Companies'  medical
limits.  For the senior market,  the Life Companies issue special life  products
on an accept-or-reject basis with a face amount from $15,000 at age 45 to a face
amount of  $2,000  at age 85.  The Life  Companies  retain a  maximum  amount of
$50,000 with respect to an individual life. See "Reinsurance."

    The Life Companies establish collective underwriting practices. Applications
for insurance are reviewed to determine any additional  information  required to
make an underwriting decision,  depending on the amount of insurance applied for
and the applicant's  age and medical  history.  Such additional  information may
include the Medical Information Bureau Report, medical examinations,  statements
from doctors who have treated the  applicant in the past and,  where  indicated,
special  medical  tests.  If  deemed  necessary,  the  Life  Companies  will use
investigative services to supplement and substantiate  information.  For certain
limited  coverages,  the Life  Companies  have adopted  simplified  policy issue
procedures  by which the  applicant  submits a short  application  for  coverage
typically   containing  only  a  few  health  related  questions  instead  of  a
presentation  of  the  applicant's   complete  medical   history.   At  present,
approximately  20% to 30% of the senior citizen life applicants are canvassed by
telephone  through  age  79 on  the  standard  product  and  up to age 75 on the
preferred. For ages 80 and above, 100% of the standard applicants are canvassed.
All


                                   -15-



telephone canvassing is handled by the underwriting department. Applications not
meeting the  underwriting  criteria are then declined or additional  information
requested.

    Georgia Casualty. During recent years, Georgia Casualty made the decision to
concentrate  its  underwriting  efforts in only  those  states  with  reasonable
probability  of  profit.  That  decision  appears to be  showing  very  positive
results.  Also, the company has developed a team approach to  underwriting  with
respect to both new  submissions and renewal  policies.  The new submission team
generally includes:  (1) agents; (2) underwriting staff; (3) Loss Control staff;
and (4) the Claims Department, on occasion. By getting active input from each of
these teams  regarding  submissions,  the Company has improved its  selectivity.
Georgia Casualty also carries the team approach to Renewal Reviews. All accounts
are reviewed by a group including Underwriting,  Loss Control,  Accounting,  and
Claims  personnel.  Each  individual with  first-hand  information  regarding an
account is invited to share  their  information  with the group.  The results of
these changes can be seen in the change in underwriting profit.

    During  the course of the policy year, extensive use is made of Loss Control
Representatives  to assist  Underwriters  with  information in  identifying  and
correcting  potential  loss  exposures.  The  results of each  product  line are
reviewed  on a  stand-alone  basis.  When the  results  are below  expectations,
management  attempts  to take  corrective  action on that  line.  The action may
include raising rates, reviewing underwriting  standards,  altering or declining
to  renew  accounts  at  expiration,   and/or   terminating   agencies  with  an
unprofitable book of business.

    Until  September  30,  1991,  Georgia  Casualty was a member of the National
Workers' Compensation Reinsurance Pool, which is a national reinsurance fund for
policies  allocated to insurers  under  various  states'  workers'  compensation
assigned risk laws for companies that cannot otherwise  obtain coverage.  Losses
sustained by the pool are  allocated to the members  participating  therein.  In
September 1991,  Georgia Casualty was asked to  collateralize  that liability to
the  pool.  Georgia  Casualty  chose not to  collateralize  that  liability  and
withdrew from the pool.

    On  December  30,  1994,  Georgia  Casualty  reached an  agreement  with the
National Council on Compensation  Insurance,  Inc.,(NCCI) to settle the workers'
compensation  liabilities  with the workers'  compensation  pool. The results of
this  settlement were a release of $13.7 million in workers'  compensation  pool
reserves from the balance sheet and  a one-time reduction of $4.8 million in the
loss  provision in the  statement  of  operations.  The credit  received in 1994
represents  the income  effect for accident  years 1991 and prior.  There was no
impact on earnings in 1995 from this settlement with NCCI in 1994.

    Georgia Casualty has been a Direct  Assignment  carrier in Georgia receiving
the  assignment  of  direct  workers'  compensation  policies  from the state of
Georgia  rather than  participating  in the assigned  risk pool since  September
1991. Georgia Casualty has 957 direct assignment workers'  compensation policies
in force with a total net  earned  premium  of $4.0  million  in 1995.  The loss
experience on the Direct  Assignment  business is significantly  better than the
loss  experience  on the  policies  that the  Company was  assigned  through the
National Workers' Compensation Reinsurance Pool.

                                   -16-



    Operating Results

   The following  table sets forth on a statutory  basis the incurred losses and
loss ratios for the Company's Accident & Health insurance lines and the incurred
loss and expense ratios and combined ratios for the Company's  casualty business
(excluding American Southern) during the past five years.


                                                Year Ended December 31,
                                       ---------------------------------------

                                       1995       1994    1993    1992    1991
                                       ----       ----    ----    ----    ----
                                                 (dollars in thousands)
                                                 ----------------------

Accident and Health Insurance 
   MEDICARE SUPPLEMENT:
      Incurred losses............... $ 6,688    $ 7,582 $ 8,284 $10,403 $11,297
      Loss ratio....................   57.6%      57.8%   56.6%   61.8%   59.8%
   CONVALESCENT CARE:
      Incurred losses............... $ 1,393    $ 1,486 $ 1,861 $ 2,404 $ 1,965
      Loss ratio....................  121.0%     110.3%  121.3%  124.8%    2.4%
   MEDICAL SURGICAL:
      Incurred losses............... $   148    $   170 $   279 $   408 $   565
      Loss ratio....................   78.8%      61.4%   84.2%   81.0%   75.2%
   CANCER:
      Incurred losses............... $   714    $   885 $ 1,035 $ 1,218 $ 1,431
      Loss ratio....................   32.9%      37.0%   39.1%   41.4%   42.8%
   HOSPITAL INDEMNITY:
      Incurred losses............... $   171    $   206 $   215 $   266 $   608
      Loss ratio....................   52.9%      51.4%   65.8%   48.5%   79.6%
   ACCIDENT EXPENSE:
      Incurred losses............... $   173    $   526 $   622 $ 1,204 $   712
      Loss ratio....................   21.9%      58.9%   62.7%   99.7%   51.5%
   DISABILITY INCOME:
      Incurred losses............... $    72    $    84 $    90 $    39 $    15
      Loss ratio....................   50.7%      53.2%   58.5%    26.2%   15.7%
   TOTAL ACCIDENT AND HEALTH:
      Incurred losses............... $ 9,359    $10,939 $12,386 $15,942 $16,593
      Loss ratio....................   57.2%      58.9%   59.6%   66.1%   60.1%

Property and Casualty 
   WORKERS' COMPENSATION:
      Incurred losses............... $12,152    $ 4,884 $ 8,709 $13,606 $18,205
      Loss ratio....................   81.3%      41.7%   88.6%  145.9%  137.2%
   BUSINESS AUTOMOBILE:
      Incurred losses............... $ 1,373    $   737 $   250 $   576 $   385
      Loss ratio....................   95.6%      70.0%   26.2%   59.1%   37.0%
   GENERAL LIABILITY:
      Incurred losses............... $(1,177)(1)$ 1,431 $ 1,015 $ 1,054 $ 2,110
      Loss ratio....................      -      134.5%   86.0%   57.2%   90.2%
   PROPERTY:
      Incurred losses............... $   573    $   275 $   227 $   359 $    83
      Loss ratio....................   64.6%      47.2%   33.4%  134.8%  198.9%
   TOTAL PROPERTY AND CASUALTY:
      Incurred losses............... $12,921    $ 7,327 $10,201 $14,595 $20,783
      Loss ratio....................   70.6%      50.9%   79.5%  123.5%  121.6%
      Expense ratio.................   30.6%      29.8%   33.1%   32.3%   29.7%
      Combined ratio................  102.4%     114.0%  112.6%  155.8%  151.3%
   -----------------------

   (1)  Includes adjustment to reallocate reserves to workers' compensation.

   See "Reserves" for analysis of loss development and reserves.

                                   -17-




   Premiums to Surplus Ratio

The following table shows,  for the periods  indicated,  the statutory ratios of
net  premiums  earned to  statutory  capital and  surplus for Georgia  Casualty.
Guidelines  established  by the NAIC  provide  that this ratio for  property and
casualty  companies  should not be greater than 300%.  See "NAIC  Ratios."

                                              Year ended December 31,
                                      ---------------------------------------
                                      1995    1994    1993    1992     1991
                                      ----    ----    ----    ----     ----
                                               (dollars in thousands)
                                               ----------------------

Georgia Casualty
   Net premiums earned............  $18,302 $14,651  $12,824 $11,818  $19,617
   Statutory capital and
     surplus......................  $11,687 $ 9,663  $ 5,740 $ 5,293  $ 5,545
   Premiums to surplus ratio......     157%    152%     223%    223%     354%

   NAIC Ratios

   The NAIC was  established  to  provide  guidelines  to assess  the  financial
strength of insurance companies for state regulatory purposes. The NAIC conducts
annual reviews of the financial data of insurance  companies  primarily  through
the application of 13 financial ratios prepared on a statutory basis. The annual
reports  are  submitted  to  state  insurance  departments  to  assist  them  in
monitoring  insurance  companies  in their  states  and to set forth a desirable
range in which companies should fall in each such ratio.

   The NAIC suggests that insurance  companies which fall outside of the "usual"
range in four or more of the  financial  ratios are those most likely to require
analysis by state  regulators.  However,  according  to the NAIC,  it may not be
unusual for a  financially  sound  company to have  several  ratios  outside the
"usual"  range,  and in normal  years the NAIC  expects 15% of the  companies it
tests to be outside the "usual" range in four or more categories.

   Life Companies.  For the year ended December 31, 1995, Atlantic American Life
was within the NAIC "usual" range in all 13 financial ratios. For the year ended
December 31, 1995,  Bankers Fidelity Life was outside the NAIC "usual" range for
one ratio -- change in premium.

   Georgia Casualty.  For the year ended December 31, 1995, Georgia Casualty was
outside the NAIC "usual"  range for one ratio -- the estimated  current  reserve
deficiency to surplus.

   American  Southern.   For  the  year  ended  December  31,  1995,  American
Southern was within the NAIC "usual" range in all 13 financial ratios.

   Risk-Based Capital

   Risk-Based  Capital  ("RBC") is a method of  measuring  the amount of capital
appropriate for  a  company  to support its overall business operation  in light
of its size and risk profile.  RBC is used by rating  agencies and regulators as
an early warning tool to identify possibly weakly capitalized  companies for the
purpose of initiating further regulatory action.

   The RBC  calculation  determines  the  amount  of  Adjusted  Capital  that is
required by a company to avoid regulatory  action. An amount titled  "Authorized
Control Level Risk-Based Capital" ("ACL") is calculated. If a company's Adjusted
Capital  is 200% or lower  than the ACL,  they  will be  subject  to  regulatory
action.  At December  31,  1995,  all of the  Company's  insurance  subsidiaries
exceeded the regulatory levels for required RBC.


                                   -18-


Policyholder Services and Claims

   The  Company  believes  that  prompt,  efficient  policyholder  services  are
essential to its  continued  success in marketing its  insurance  products.  See
"Competition."  Additionally,  the Company  believes that  persons,  to whom the
Company markets its insurance products,  are particularly  sensitive to the time
required  to  process  claims  and  the  accessibility  of  insurers  to  answer
inquiries.  Accordingly,  the Company's policyholder and claims services include
expeditious  disposition of service  requests with toll-free  telephone lines to
its home office for all customers.

   During  1994 and 1995,  several of the  Company's  plans for  faster,  better
service were implemented. The Company purchased an AS400 client server system as
the key element to have all departments  on-line with the client  database.  The
Company commenced  implementation  and training for the new system in April 1994
and expects it to become fully  operational  by the first quarter of 1996.  This
new system will allow data to be readily  available to all  departments and will
improve the turnaround time in all areas of service.

   In 1995, a Customer Awareness Program was implemented company-wide and at all
levels of personnel.  It was mandatory that all levels of personnel attend these
meetings and receive the classes on customer service. The program has become the
basis for the Company's  philosophy for servicing its customers.  Expanded hours
in all service  areas began in the first  quarter of 1995 to serve the customers
and agents in other time zones.

   Life Companies. At the same time the new system is being implemented, several
other changes are taking place within the Life  Companies.  A new department was
established  in the second  quarter of 1994 to ensure that agents receive prompt
service.  This allows the marketing team to  concentrate on building  production
and achieving the Life Companies'  production  goals. The claims  department for
the Life Companies  consists of approximately 17 people located at the Company's
home office in  Atlanta.  Claim forms are  provided to all  insureds  with their
accident and health  policies.  With respect to life  policies,  when the proper
documentation is received,  the claim is entered into the Life Companies' claims
system.  The  computerized  claims  system has been  enhanced to enable the Life
Companies to pay all properly  documented  claims  within three to nine business
days of receipt.  A properly  documented  Medicare  supplement claim includes an
Explanation  of Medicare  Benefits  form  provided to the insured by the Federal
Government.  During 1995, the Life Companies  paid  approximately  99,000 claims
aggregating $13.1 million, of which approximately 94,000 claims aggregating $7.1
million were for Medicare supplement insurance.  The total amount of claims paid
represented  approximately  52.9% of total  accident and health and life written
premium revenue and Medicare  supplement  claims paid represented 28.6% of total
accident  and  health  and life  earned  premium  revenue.  The  Life  Companies
continually  monitor their claims backlog and endeavor to implement  appropriate
corrective action to maintain an average of a five-day payment period.

Georgia  Casualty.   In  1995,  Georgia  Casualty  completed  the implementation
of  a  new  property-casualty    software   package  to improve  efficiency  and
productivity.  This new  system   should enable  the  company  to reduce  under-
writing  expenses  in  1996, although   no  impact of this  upgrade  was  recog-
nized  for 1995.  Efficiency  and   productivity  should  improve  with  the new
computer   system  which    should    lower  the   combined    ratio  in   1996.
Additionally,  the  company  has  positioned  itself  to provide strong customer
service to its policyholders. The claims department of Georgia Casualty consists
of 16 people located at the home office in  Atlanta.  Georgia Casualty  controls
its  claims  costs  by  utilizing an in-house staff of adjusters to investigate,
verify,  negotiate  and  settle  claims.  Upon  notification  of  an  occurrence
purportedly  giving  rise to  a claim, the claims department makes a preliminary
investigationto determine  whether  an  insurable event has occurred and, if so,
records the claim.  This  process  usually occurs within 10 days of notification
of the claim. Where

                                   -19-


appropriate,  the company  utilizes  independent  adjusters  and  appraisers  to
service  those  claims  which  require  on-site  inspections.  Georgia  Casualty
believes  that  its  prompt  claims  service  provides  a  favorable  basis  for
competition.

   In  1994,   Georgia   Casualty   implemented  a  new  loss   prevention   and
rehabilitation service called Early Injury Management. This program should prove
to be a sound strategy in reducing  insurance  claim costs for the employers and
insurance  company  and  providing  better  medical  treatment  for the  injured
employee.  The Claims  Department  was  increased by two case  managers with the
responsibility of the administration of the program.

   American  Southern.  American Southern controls its claims costs by utilizing
its in-house staff of claim  supervisors to investigate,  verify,  negotiate and
settle claims.  Upon  notification of an occurrence  reportedly giving rise to a
claim,  the  claims  department  makes a  preliminary  investigation,  initially
determines  whether an  insurable  event has  occurred  and, if so,  records the
claim. American Southern frequently chooses to utilize independent adjusters and
appraisers to service those claims which require on-site inspections.

   Reserves

    The following table sets  forth  information concerning the Company's losses
and claims and LAE reserves for the periods indicated.

                                                   1995             1994
                                                   ----             ----
     Balance at January 1...................     $40,730          $54,762
     Less: Reinsurance recoverables.........     (12,334)         (11,063)
                                                 --------         -------
         Net balance at January 1...........      28,396           43,699
                                                 --------         -------

     Incurred related to:...................       
         Current year.......................      17,017           22,900
         Prior years........................       5,364           (3,289)
                                                 --------         -------
             Total incurred.................      22,381           19,611
                                                 --------         -------

     Paid related to:
         Current year.......................      13,743           14,548
         Prior years........................       8,398           20,366
                                                 --------         -------
             Total paid.....................      22,141           34,914
                                                 --------         -------
     Reserves acquired due to
        acquisition, net....................      28,411               -
                                                 --------         -------
         Net balance at December 31.........      57,047           28,396
     Plus:  Reinsurance recoverables........      11,893           12,334
            Reinsurance recoverables
              acquired due to acquisition...      10,574               -
                                                 --------         -------  
     Balance at December 31.................     $79,514          $40,730
                                                 ========         =======


   Life  Companies.  The Life  Companies  establish  reserves for future  policy
benefits to meet future obligations under outstanding  policies.  These reserves
are  calculated  to meet policy and contract  obligations  as they  mature.  The
amount of reserves for insurance  policies is calculated  using  assumptions for
interest  rates,  mortality  and  morbidity  rates,  expenses  and  withdrawals.
Reserves are adjusted periodically based on published actuarial tables with some
modification to reflect actual  experience.  See Note 3 of Notes to Consolidated
Financial Statements for the year ended December 31, 1995.

   Georgia Casualty.  Georgia Casualty maintains reserves representing estimates
of amounts  needed for the payment of losses and LAE. The company also maintains
IBNR  reserves and bulk  reserves  for future  developments.  Loss  reserves are
estimates at a given point in  time  of amounts that the insurer  expects to pay
on incurred claims, based on known facts and circumstances. Reserves for LAE are
intended to cover the ultimate costs of settling claims, including investigation
and defense of lawsuits  resulting from such claims. The amount of loss reserves
for reported  claims is based on a case-by-case  evaluation of the type of claim
involved,  the  circumstances  surrounding  the claim and the policy  provisions
relating  to the  type of loss.  The LAE for  claims  reported  and  claims  not
reported  is  based  on  historical  statistical  data  and  anticipated  future
development.  Inflation and other  factors  which may affect claim  payments are
implicitly  reflected in the reserving  process through  analysis of cost trends
and reviews of historical  reserve results,  although it is difficult to measure
the  effect  of any one of these  considerations  on the  ultimate  accuracy  of
reserve  estimates.  Loss and LAE reserves  are  annually  reviewed by qualified
independent actuaries.

   Georgia  Casualty  provides for insurance  benefits on casualty  claims based
upon:  (a)  Management's  estimate of ultimate  liability  and claim  adjusters'
evaluations  for unpaid  claims  reported  prior to the close of the  accounting
period,  (b)  estimates  of  incurred  but not  reported  claims  based  on past
experience,  and  (c)  estimates  of loss  adjustment  expenses.  The  estimated
liability is  continually  reviewed and  updated,  and changes to the  estimated
liability  are recorded in the statement of operations in the year in which such
changes  are  known.  Some  of the  major  assumptions  about  anticipated  loss
emergence patterns have changed in the last few years.


                                   -20-


    The following table sets forth the development of balance sheet reserves for
unpaid  losses and LAE for Georgia  Casualty and American  Southern's  insurance
lines  ("long-tail"  lines) for 1985 through  1995.  This table does not present
development  data on an accident or policy year basis. The top line of the table
represents  the  estimated  amount of losses and LAE for  claims  arising in all
prior years that were unpaid at the balance sheet date, including an estimate of
losses that have been  incurred  but not yet  reported.  The  amounts  represent
initial reserve estimates at the respective  balance sheet dates for the current
and all prior years. The next portion of the table shows the cumulative  amounts
paid with respect to claims in each  succeeding  year.  The lower portion of the
table shows the reestimated  amount of the previously  recorded reserve based on
experience as of the end of each succeeding year.

    The reserve  estimates are modified as more information  becomes known about
the  frequency  and severity of claims for  individual  years.  The  "cumulative
deficiency"  for each  year  represents  the  aggregate  change  in such  year's
estimates through the end of 1995. In evaluating this information,  it should be
noted that the amount of the deficiency  for any year  represents the cumulative
amount of the changes from initial reserve  estimates for such year.  Operations
for any one year are only affected,  favorably or unfavorably,  by the amount of
the change in the  estimate  for such  year.  Conditions  and  trends  that have
affected  development of the statutory  reserves in the past may not necessarily
occur in the  future.  Accordingly,  it is not  appropriate  to  predict  future
redundancies or deficiencies based on the data in this table.



                                   -21-





                                                          Year ended December 31,
                      ---------------------------------------------------------------------------------------------
                      1995    1994     1993    1992     1991    1990     1989       1988     1987     1986     1985
                      ----    ----     ----    ----     ----    ----     ----       ----     ----     ----     ----
                                                                                   
              
Reserve for losses 
  and LAE           $53,320 $50,154  $48,031  $48,485  $50,808 $52,668  $47,819(1) $39,036  $35,770  $28,848  $19,275

Cumulative paid as of:

One year later.....          16,548   18,106   18,827   22,060  22,837   21,321     21,592   20,812   16,948   17,736
Two years later....                   25,914   27,731   32,560  35,278   33,507     32,352   32,975   27,743   26,190
Three years later..                            36,786   38,046  40,768   40,891     39,832   39,168   34,657   31,789
Four years later...                                     41,872  44,267   43,745     43,713   43,249   38,163   35,689
Five years later...                                             47,204   46,183     45,767   46,004   40,938   37,889
Six years later....                                                      48,056     47,880   47,727   42,412   40,129
Seven years later..                                                                 49,674   49,671   43,750   41,307
Eight years later..                                                                          50,987   45,284   42,218
Nine years later...                                                                                   46,202   43,250
Ten years laters...                                                                                            43,873

Ultimate losses and
  LAE reestimated as of:

End of Year........ $53,320 $27,766  $26,599  $29,154  $32,428 $33,338  $32,756(1) $27,313  $27,253  $21,437  $13,683
One year later.....          46,249   47,021   46,756   53,700  53,316   53,212     47,314   40,990   33,083   32,311
Two years later....                   44,043   45,999   52,670  55,919   54,438     53,998   49,569   39,413   35,950
Three years later..                            48,446   53,040  55,865   56,064     55,313   55,752   46,596   39,360
Four years later...                                     52,326  56,514   55,707     56,255   55,511   51,852   45,619
Five years later...                                             56,648   56,579     56,403   56,408   51,184   50,077
Six years later....                                                      56,984     57,446   56,868   51,694   49,183
Seven years later..                                                                 58,142   57,901   52,089   49,528
Eight years later..                                                                          58,626   52,972   49,725
Nine years later...                                                                                   53,339   50,267 
Ten years later....                                                                                            50,529

Cumulative                  
deficiency.........         $ 3,905  $ 3,988  $    39  $(1,518)$(3,980) $(9,165)   $(19,106)$(22,856)$(24,491)$(31,254)



- -----------------------------------
(1)  Restated due to adjustment of $4.7 million for elimination of structured annuities changed to reinsurance in 1990.

-22- Reinsurance The insurance subsidiaries purchase reinsurance from unaffiliated insurers and reinsurers in order to reduce liability on individual risks and to protect against catastrophic losses. In a reinsurance transaction, an insurance company transfers, or "cedes," a portion or all of its exposure on insurance written by it to another insurer. The reinsurer assumes the exposure in return for a portion of the premiums. The ceding of insurance does not legally discharge the insurer from primary liability for the full amount of policies written by it, and the ceding company must pay a loss if the reinsurer fails to meet its obligations under the reinsurance agreement. American Southern is currently the only subsidiary of the Company that assumes reinsurance from other insurance companies. Life Companies. The Life Companies have entered into reinsurance contracts ceding the excess of their retention to several primary reinsurers. Maximum retention by the Life Companies on any one individual in the case of life insurance policies is $50,000. At December 31, 1995, the Life Companies had reinsured $10.0 million of the $230.0 million of life insurance then in force, generally under yearly renewable term agreements. Two companies accounted for the $10.0 million of reinsurance: Munich American Reassurance Company ($7.0 million) and Optimum Reinsurance ($3.0 million). Certain reinsurance agreements no longer active for new business nonetheless remain in-force to cover any claims on a run-off basis. Georgia Casualty. Effective January 1, 1996, Georgia Casualty has strengthened and improved its reinsurance program. There are currently in place treaties which apply to all casualty lines of business. This includes Workers' Compensation, General Liability, Commercial Automobile Liability, and Umbrella Liability. Georgia Casualty's basic treaties cover all casualty claims in excess of $200,000 up to $5.0 million. These basic treaties are supplemented with additional per person treaties to $5.0 million per person, and additional catastrophe treaties for Workers' Compensation to a maximum of $50.0 million for any one occurrence. The property lines of coverage are protected with an excess of loss treaty, which affords recovery for property losses in excess of $100,000 up to a maximum of $2.0 million. Facultative arrangements are in place for property accounts with limits in excess of $2.0 million per risk. Of the $11.9 million of reinsurance recoverable on unpaid losses by Georgia Casualty at December 31, 1995, First Colony Life Insurance Company accounted for $4.2 million, Lloyds of London and other London based companies accounted for $1.2 million, and Pennsylvania Manufacturer's Associated Insurance Company accounted for $2.8 million. A number of reinsurance companies, both domestic and foreign, account for the balance. American Southern. The limits of risks retained by American Southern vary by type of policy and insured, and amounts in excess of such limits are reinsured. The largest net amount insured in any one risk is $100,000. Reinsurance is maintained as follows: for fire, inland marine, and commercial automobile physical damage, recovery of losses over $30,000 up to $100,000. Net retentions for third party losses are generally over $30,000 up to $100,000. Catastrophe coverage (all lines except third party liability) is for 95% of $6,600,000 over $400,000. American Southern acts as a reinsurer with respect to all of the risks associated with certain automobile policies issued by a state administrative agency naming the state and various local governmental entities as insureds. Premiums written from such policies constituted between 38% and 35% of American Southern's gross premiums written in 1995 through 1992. The management of American Southern believes that its relationship with such -23- agency is good; however, the loss of such agency as a customer could have a material adverse effect on the business or financial condition of the company. Competition Life Companies. The life insurance business is highly competitive and includes a large number of insurance companies, many of which have substantially greater financial resources and larger experienced staffs than the Companies. The Life Companies believe that the primary competitors are the Blue Cross/Blue Shield companies, AARP, the Prudential Insurance Company of America, Pioneer Life Insurance Company of Illinois, AFLAC, American Travellers, Kanawha Life, American Heritage, Bankers Life and Casualty Company and United American Insurance Corporation, and Standard Life of Oklahoma. The Life Companies compete with other insurers on the basis of premium rates, policy benefits and service to policyholders. The Life Companies also compete with other insurers to attract and retain the allegiance of its independent agents through commission arrangements, accessibility and marketing assistance, lead programs and market expertise. The Life Companies believe they compete effectively on the basis of policy benefits and services and market expertise. The final implementation of the AS 400 computer networking system should greatly improve the Company's ability to service its customers and thereby improve its ability to compete. Georgia Casualty. The property and casualty insurance business is highly competitive in all lines. Georgia Casualty's competition can be placed in four categories: 1) companies with better A.M. Best ratings; 2) alternative Workers' Compensation markets; 3) self-insured funds; and 4) insurance companies that actively solicit Workers' Compensation accounts. Georgia Casualty's efforts are being directed in three general categories where Georgia Casualty has a reasonable chance of controlling exposures and accidents: 1) manufacturing; 2) artisan contractors; and 3) service industries. Georgia Casualty's key to being competitive in these areas is writing Workers' Compensation coverages as part of the total insurance package, a loyal network of agents and development of new agents in key territories, and pro- viding loss control and claims management services to insureds. Georgia Casualty believes that it will continue to be competitive in the marketplace based on its current strategies and services. American Southern. All of the businesses in which American Southern engages are highly competitive. The principal areas of competition are pricing and service. Many competing property and casualty companies which have been in business longer than American Southern have available more diversified lines of insurance and have substantially greater financial resources. The management of American Southern believes, however, that the policies which it sells are competitive with those providing similar benefits offered by other insurers doing business in the states where American Southern operates. American Southern is a niche property and casualty insurance company which specializes in state and municipal automobile insurance. Rating Each year A.M. Best Company, Inc., publishes Best's Insurance Reports ("Best's") which includes assessments and ratings of all insurance companies. Best's ratings, which may be revised quarterly, fall into fifteen categories ranging from A++ (Superior) to F (in liquidation). Best's ratings are based on an analysis of the financial condition and operations of an insurance company as they relate to the industry in general. These ratings are not designed for investors and do not constitute recommendations to buy, sell or hold any security. Ratings are important in the insurance industry and improved ratings should have a favorable impact on the ability of the companies to compete in the marketplace. -24- Life Companies. Both of the Life Companies were given upgrades by A.M. Best in both 1993 and 1994, after giving consideration to extraordinary improvements in financial strength and other items. Bankers Fidelity Life and Atlantic American Life obtained ratings of "B-" (Good) in 1994, which they continue to maintain. Management believes the Life Companies will be able to obtain a higher rating from A.M. Best when final review is completed in 1996. However, there can be no assurance that this will happen. Georgia Casualty. In early 1996, Georgia Casualty was assigned a Best's Rating of B- (good). There were significant improvements in Georgia Casualty's statutory earnings and a major improvement in its surplus position in 1995. These conditions, combined with a decrease in the combined ratio of the company, should put Georgia Casualty in a position to obtain an improvement in its rating in 1996. Management believes Georgia Casualty will be able to obtain a higher rating from A.M. Best when final review is completed in 1996. However, there can be no assurance that this will happen. American Southern. American Southern and its wholly-owned subsidiary, American Safety Insurance Company, are each currently rated "A-" by A.M. Best. These ratings were assigned in early 1996 and were based on statutory results through 1995. American Southern and its wholly-owned subsidiary previously had ratings of "A+ (Superior)" but were down-graded due to the Company's acquisition of American Southern. Regulation In common with all domestic insurance companies, the Company's insurance subsidiaries are subject to regulation and supervision in the jurisdictions in which they do business under statutes which typically delegate regulatory, supervisory and administrative powers to state insurance commissions. The method of such regulation varies, but regulation relates generally to the licensing of insurers and their agents, the nature of and limitations on investments, approval of policy forms, reserve requirements, the standards of solvency which must be met and maintained, deposits of securities for the benefit of policyholders, and periodic examinations of insurers and trade practices, among other things. The Company's accident and health coverages generally are subject to rate regulation by state insurance commissions which require that certain minimum loss ratios be maintained. Certain states also have insurance holding company laws which require registration and periodic reporting by insurance companies controlled by other corporations licensed to transact business within their respective jurisdictions. The Company's insurance subsidiaries are subject to such legislation and are registered as controlled insurers in those jurisdictions in which such registration is required. Such laws vary from state to state but typically require periodic disclosure concerning the corporation which controls the registered insurers and all subsidiaries of such corporations, as well as prior notice to, or approval by, the state insurance commission of intercorporate transfers of assets (including payments of dividends in excess of specified amounts by the insurance subsidiaries) within the holding company system. Most states require that rate schedules and other information be filed with the state's insurance regulatory authority, either directly or through a rating organization with which the insurer is affiliated. The regulatory authority may disapprove a rate filing if it determines that the rates are inadequate, excessive or unfairly discriminatory. The Company has historically experienced no significant regulatory resistance to its applications for rate increases. A state may require that acceptable securities be deposited for the protection either of policyholders located in those states or of all policyholders. As of December 31, 1995, $13.6 million of securities were on deposit either directly with various state authorities -25- or with third parties pursuant to various custodial agreements, on behalf of the Life Companies and Casualty Companies. Virtually all of the states in which the Company's insurance subsidiaries are licensed to transact business require participation in their respective guaranty funds designed to cover claims against insolvent insurers. Insurers authorized to transact business in these jurisdictions are generally subject to assessments of up to 4% of annual direct premiums written in that jurisdiction to pay such claims, if any. The occurrence and amount of such assessments have increased in recent years. The likelihood and amount of any future assessments cannot be estimated until after an insolvency has occurred. For the last five years, the amount incurred by the Company has not been material. -26- Investments Investment income represents a significant portion of the Company's total income. Insurance company investments are subject to state insurance laws and regulations which limit the concentration and types of investments. The following table (which includes information on American Southern only for 1995) provides information on the Company's investments as of the dates indicated. December 31, ---------------------------------------------------- 1995 1994 1993 ---- ---- ---- Amount Percent Amount Percent Amount Percent ------ ------- ------ ------- ------ ------- (Dollars in thousands) ---------------------- Fixed maturities: Bonds: U.S. Government, agencies and authorities.......... $ 71,549 39.6% $ 29,017 29.3% $ 17,859 16.9% States, municipalities and political subdivisions......... 21,947 12.2 3,465 3.5 2,985 2.8 Public utilities...... 4,110 2.3 3,780 3.8 4,192 4.0 Convertibles and bonds with warrants attached............. 1,188 .7 1,088 1.1 1,343 1.3 All other corp. bonds. 12,829 7.1 12,680 12.8 15,219 14.4 Certificates of Deposits............ 1,690 .9 1,445 1.6 1,445 1.4 -------- ---- -------- ---- -------- ---- Total fixed maturities(1)... 113,313 62.8 51,475 52.1 43,043 40.8 Common and preferred stocks (2)............. 42,116 23.3 29,571 29.9 34,391 32.4 Mortgage, policy and student loans (5)..... 12,642 7.0 14,277 14.4 14,455 13.6 Investments in limited partnerships (4)....... - - 1,047 1.1 - - Real estate............. 46 NIL 46 NIL 46 NIL Short-term investments (3).................... 12,498 6.9 2,498 2.5 14,000 13.2 -------- ---- -------- ---- -------- ---- Total investments.. $180,615 100.0% $98,914 100.0% $105,935 100.0% ======== ===== ======== ===== ======== ===== ---------------------- (1) Fixed maturities are carried on the balance sheet at market value. Total cost of fixed maturities was $112.9 million as of December 31, 1995, $52.9 million as of December 31, 1994 and $41.8 million at December 31, 1993. (2) Equity securities are valued at market. Total cost of equity securities was $26.9 million as of December 31, 1995, $22.4 million at December 31, 1994 and $24.9 million at December 31, 1993. (3) Short-term investments are valued at cost, which approximates market value. (4) Investments in limited partnerships are valued at cost. (5) Mortgage loans and policy and student loans are valued at cost. -27- Results of the investment portfolio for periods shown were as follows: Year Ended December 31, ----------------------------- 1995 1994 1993 ---- ---- ---- (Dollars in thousands) ---------------------- Average investments(1)............. $106,645 $106,549 $110,745 Net investment income.............. 6,142 6,163 5,703 Average yield on investments....... 5.7% 5.8% 5.1% Realized investment gains, net..... $ 1,731 $ 870 $ 744 (1) Calculated as the average of the balances at the beginning of the year and at the end of each of the four segment quarters. The calculation for 1995 does not include American Southern's investment portfolio. Management's strategy on investments is an increased investment in short and medium maturity bonds and common and convertible preferred stocks. Employees The Company and its subsidiaries (including American Southern) at December 31, 1995 employed 176 people. Services Provided to Subsidiaries The Parent provides investment, data processing, personnel, administrative, insurance and accounting services to all of its insurance subsidiaries, except American Southern. In addition, all furniture, fixtures and most equipment is owned by the Parent Company and leased to the insurance subsidiaries, except American Southern. Investment services include continuous yield analysis of the subsidiaries' investment portfolios. Data processing services include utilization of hardware and software and support systems to process and adjudicate claims and maintain historical data for all policies written by any of the insurance subsidiaries. Personnel services consist of hiring, training and administering benefit programs for approximately 140 employees. Insurance services entail billing for group plan and general insurance. Administrative and accounting services entail supplying adequate facilities, accounting, tax, auditing and cost control records, systems and procedures appropriate to the insurance subsidiaries' operations. The Parent has management fee arrangements with all of its insurance subsidiaries, except American Southern regarding investment services and the salaries of certain management personnel. The total of such management fees and service charges billed to the insurance subsidiaries amounted to $5.6 million in 1995, $5.4 million in 1994 and $4.9 million in 1993. While management believes the fees and charges are fair and reasonable, there can be no assurance that regulatory authorities will not object to the amount of the fees and charges. Financial Information By Industry Segments Financial information concerning the Company and its consolidated subsidiaries by industry segment for the three years ended December 31, 1995, is set forth on page 36 of the 1995 Annual Report to Shareholders and such information by industry segment is incorporated herein by reference. -28- Executive Officers of the Registrant The table below and the information following the table sets forth for each executive officer of the Company as of December 31, 1995 (based upon information supplied by each of them) his name, age, positions with the Company, principal occupation and business experience for the past five years and prior service with the Company. Director or Name Age Position with the Company Officer Since ---- --- ------------------------- ------------- J. Mack Robinson 72 Chairman of the Board 1974 Hilton H. Howell, Jr. 34 Director, President & CEO 1992 John W. Hancock 58 Senior Vice President and Treasurer 1989 Eugene Choate 59 President of Atlantic American 1987 Life and Bankers Fidelity Life Ronald D. Phillips 51 President and CEO of Leath 1991 Officers are elected annually and serve at the discretion of the Board of Directors. Mr. Robinson served as President of the Company from September 1988 until May 1995 and has served as a director and Chairman of the Board since 1974. He has been Chairman of the Board of Atlantic American Life since 1988, Chairman of the Board of Bankers Fidelity Life since 1986, Chairman of the Board and President of Georgia Casualty since 1988 and Chairman of the Board of Leath since April 1991. In addition, Mr. Robinson is Chairman of the Board of Bull Run Corporation, a Director of Gray Communications Systems, Inc., the General Partner of Gulf Capital Services, Ltd., and the Chairman and President of Delta Life Insurance Company and Delta Fire & Casualty Insurance Company. Mr. Howell has been a Director of the Company since October 1992 and President and CEO since May 1995. He served as Executive Vice President of the Company from October 1992 until May 1995. In addition, Mr. Howell has been Executive Vice President and General Counsel of Delta Life Insurance Company since November 1991 and Vice President and Secretary of Bull Run Corporation since November 1994. Prior thereto, he was an attorney with Liddell, Sapp, Zivley, Hill and LaBoon from October 1989 to October 1991. Mr. Howell is the son-in-law of Mr. Robinson. He is also a Director of Bankers Fidelity Life, Bull Run Corporation and Gray Communications, Inc. Mr. Hancock has served as Senior Vice President and Treasurer of the Company and each of the Life Companies since November 1993, prior thereto served as Vice President and Treasurer of the Company and each of the Life Companies since April 1989, and prior thereto served as Controller of the Life Companies since March 1988. Prior to joining the Company in 1988, he was Vice President of Finance with National Consultants, Inc. Mr. Choate has been President of Atlantic American Life since September 1987 and President of Bankers Fidelity Life since May 1988. Prior thereto, he was Atlantic Coast Regional Manager for Reserve Life Insurance Company from March 1981 to September 1987. Mr. Phillips has been President of Leath since 1988. Prior to joining Leath, Mr. Phillips served as Executive Vice President of Rhodes, Inc. -29- ITEM 2. PROPERTIES Insurance Owned Properties. The Company owns two parcels of unimproved property, consisting of approximately 7 acres located in Fulton and Washington Counties, Georgia. At December 31, 1995, the aggregate book value of such properties was approximately $46,000. Leased Properties. The Company (with the exception of American Southern) leases space for its principal offices in an office building located at 4370 Peachtree Road, N.E., Atlanta, Georgia, from Delta Life Insurance Company and its affiliates, under leases which expire at various times from May 31, 2002 to July 31, 2005. Under the terms of the leases, the Company occupies approximately 65,500 square feet of office space at an annual base rental plus a pro rata share of all real estate taxes, general maintenance, and service expenses and insurance costs with respect to the office building. Pursuant to such leases, the Company's aggregate annual rental in 1995 (including its pro rata expenses) amounted to approximately $14.65 per square foot or $960,000. Delta Life Insurance Company, the owner of the building, is controlled by J. Mack Robinson, Chairman of the Board of Directors and principal shareholder of the Company. The terms of the leases are believed by management of the Company to be comparable to terms which could be obtained by the Company from unrelated parties for comparable rental property. American Southern leases space for its offices at a building located at 3715 Northside Parkway, Building 400, 8th Floor, Atlanta, Georgia. The lease term expires January 31, 2000. Under the terms of the lease, American Southern occupies approximately 16,985 square feet. ITEM 3. LEGAL PROCEEDINGS Litigation The Company and its subsidiaries are involved in various claims and lawsuits incidental to and in the ordinary course of their businesses. In the opinion of management, such claims will not have a material effect on the business or financial condition of the Company. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS There were no matters submitted to a vote of the Company's shareholders during the quarter ended December 31, 1995. -30- PART II ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS The Company's Common Stock is traded in the over-the-counter market and quoted on the NASDAQ National Market (Symbol: AAME). As of March 8, 1996, there were 4,879 shareholders of record. The following table sets forth for the periods indicated the high and low sale prices of the Company's Common Stock as reported on the NASDAQ National Market. Year Ending December 31, High Low ------------------------ ---- --- 1995 1st quarter............................ $2 3/4 $2 2nd quarter............................ 2 1/2 2 3rd quarter............................ 2 7/8 1 7/8 4th quarter............................ 3 2 1/8 1994 1st quarter............................ 2 5/8 1 3/4 2nd quarter............................ 2 7/16 1 7/8 3rd quarter............................ 2 1/4 1 7/8 4th quarter............................ 2 1/4 1 3/4 The Company has not paid dividends since the fourth quarter of 1988. Payment of dividends in the future will be at the discretion of the Company's Board of Directors and will depend upon the financial condition, capital requirements and earnings of the Company, as well as other factors as the Board of Directors may deem relevant. The Company's primary sources of cash for the payment of dividends are dividends from its subsidiaries which are engaged in the insurance business. Under the Insurance Code of the State of Georgia, dividend payments to the Parent Company by its insurance subsidiaries are limited to the accumulated statutory earnings of the insurance subsidiaries without the prior approval of the Insurance Commissioner. The Company's insurance subsidiaries had the following accumulated statutory earnings and/or (deficits) as of December 1995: Georgia Casualty - $6.3 million, American Southern - $17.0 million, Atlantic American Life - ($1.3 million), Bankers Fidelity Life - $6.1 million. The Company does not anticipate paying cash dividends on the Common Stock for the foreseeable future. -31- ITEM 6. SELECTED FINANCIAL DATA Selected financial data of Atlantic American Corporation and subsidiaries for the five years ended December 31, 1995, is set forth on page 9 of the 1995 Annual Report to Shareholders and is incorporated herein by reference. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Management's discussion and analysis of financial condition and results of operations of Atlantic American Corporation and subsidiaries are set forth on pages 10 to 14 of the 1995 Annual Report to Shareholders and such discussion and analysis are incorporated herein by reference. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The consolidated financial statements of the Company and related notes are set forth on pages 15 to 37 of the 1995 Annual Report to Shareholders and is incorporated herein by reference. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. -32- PART III With the exception of information relating to the Executive Officers of the Company, which is provided in Part I hereof, all information required by Part III (Items 10, 11, 12, and 13) is incorporated by reference to the Company's definitive proxy statement to be delivered in connection with the Company's annual meeting of shareholders to be held May 7, 1996. PART IV ITEM 14. - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a) List of documents filed as part of this report: FINANCIAL STATEMENTS Page Reference --------- Consolidated Balance Sheets as of December 31, 1995 and December 31, 1994...................................... 15* Consolidated Statements of Operations for the Three Years ended December 31, 1995................................ 16* Consolidated Statements of Shareholders' Equity for the Three Years ended December 31, 1995.................... 17* Consolidated Statements of Cash Flows for the Three Years ended December 31, 1995................................ 18* Notes to Consolidated Financial Statements................ 19-37* Report of Independent Public Accountants.................. 39* * The page references so designated refer to page numbers in the 1995 Annual Report to Shareholders of Atlantic American Corporation which pages are incorporated herein by reference. With the exception of the information specifically incorporated within this Form 10-K, the 1995 Annual Report to Shareholders of Atlantic American Corporation is not deemed to be filed under the Securities Exchange Act of 1934. -33- FINANCIAL STATEMENT SCHEDULES Report of Independent Public Accountants II - Condensed financial information of registrant for the three years ended December 31, 1995 III - Supplementary Insurance Information for the three years ended December 31, 1995 IV - Reinsurance for the three years ended December 31, 1995 VI - Supplemental Information concerning property-casualty insurance operations for the three years ended December 31, 1995 Schedules other than those listed above are omitted as they are not required or are not applicable, or the required information is shown in the financial statements or notes thereto. Columns omitted from schedules filed have been omitted because the information is not applicable. EXHIBITS 3.1 - Articles of Incorporation of the registrant [incorporated by reference to Exhibit 3.1 to the registrant's Form 10-K for the year ended December 31, 1987]. 3.1.1 - Amendment to Articles of Incorporation of registrant [incorporated by reference to Exhibit 3.1.1 to the registrant's Form 10-K for the year ended December 31, 1988]. 3.1.2 - Amendment to Articles of Incorporation of registrant [incorporated by reference to Exhibit 3.1.2 to the registrant's Form 10-K for the year ended December 31, 1991]. 3.1.3 - Amendment to Articles of Incorporation of registrant [incorporated by reference to Exhibit 3.1.3 to the registrant's Form 10-Q for the second quarter ended June 30, 1995]. 3.2 - Bylaws of the registrant [incorporated by reference to Exhibit 3.2 to the registrant's Form 10-K for the year ended December 31, 1993]. 4.1 - Indenture between registrant and Wachovia Bank and Trust Company, N.A., Trustee, dated as of April 1, 1987 relating to the registrant's 8% Convertible Subordinated Notes due May 15, 1997 [incorporated by reference to Exhibit 4.1 to the registrant's Form 10-K for the year ended December 31, 1987]. 4.2 - Relative Rights and Preferences of the Series A Convertible Preferred Stock of the registrant [incorporated by reference to Exhibit 4.2 to the registrant's Form 10-K for the year ended December 31, 1987]. 10.11 - Lease Contract between registrant and Delta Life Insurance Company dated June 1, 1992 [incorporated by reference to Exhibit 10.11 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.11.1 - First Amendment to Lease Contract between registrant and Delta Life Insurance Company dated June 1, 1993 [incorporated by reference to Exhibit 10.11.1 to the registrant's Form 10-Q for the quarter ended June 30, 1993]. 10.11.2 - Second Amendment to Lease Contract between registrant and Delta Life Insurance Company dated August 1, 1994 [incorporated by reference to Exhibit 10.11.2 to the registrant's Form 10-Q for the quarter ended September 30, 1994]. -34- 10.12 - Lease Agreement between Georgia Casualty & Surety Company and Delta Life Insurance Company dated September 1, 1991 [incorporated by reference to Exhibit 10.12 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.12.1 - First Amendment to Lease Agreement between Georgia Casualty & Surety Company and Delta Life Insurance Company dated June 1,1992 [incorporated by reference to Exhibit 10.12.1 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.16 - Management Agreement between registrant and Georgia Casualty & Surety Company dated April 1, 1983 [incorporated by reference to Exhibit 10.16 to the registrant's Form 10-K for the year ended December 31, 1986]. 10.17 - Management Services Agreement, dated April 9, 1991, between the registrant and Leath Furniture, Inc. [incorporated by reference to Exhibit 10.17 to the registrant's Form 10-K for the year ended December 31, 1991]. 10.17.1 - First Amendment to the Management Services Agreement, dated August 31, 1992, between the registrant and Leath Furniture, Inc. [incorporated by reference to Exhibit 10.17.1. to the registrant's Form 10-K for the year ended December 31, 1992]. 10.19* - 1987 Stock Option and Stock Appreciation Right Plan dated November 3, 1987 [incorporated by reference to Exhibit 10.19 to the registrant's Form 10-K for the year ended December 31, 1987]. 10.21* - Minutes of Meeting of Board of Directors of registrant held February 25, 1992 adopting registrant's 1992 Incentive Plan together with a copy of that plan, as adopted [incorporated by reference to Exhibit 10.21 to the registrant's Form 10-K for the year ended December 31, 1991]. 10.22 - Investment Agreement, dated April 9, 1991, among the registrant, Leath Furniture, Inc. and the Purchasers (as defined therein) [incorporated by reference to Exhibit 10.22 to the registrant's Form 10-K for the year ended December 31, 1991]. 10.23 - Convertible Subordinated Promissory Note, dated April 9, 1991, issued in the principal amount of $2,000,000 by Leath Furniture, Inc. in favor of the registrant [incorporated by reference to Exhibit 10.23 to the registrant's Form 10-K for the year ended December 31, 1991]. 10.24 - Stockholders Agreement, dated April 9, 1991, among the stockholders of Leath Furniture, Inc. [incorporated by reference to Exhibit 10.24 to the registrant's Form 10-K for the year ended December 31, 1991]. 10.25* - Consulting Agreement, dated April 9, 1991, between Samuel E. Hudgins and Leath Furniture, Inc. [incorporated by reference to Exhibit 10.25 to the registrant's Form 10-K for the year ended December 31, 1991]. 10.26 - Purchase and Assignment Agreement, dated May 23, 1991, among Leath Furniture, Inc., Modernage Furniture, Inc., Wickes Companies, Inc. and Delta Life Insurance Company [incorporated by reference to Exhibit 10.26 to the registrant's Form 10-K for the year ended December 31, 1991]. 10.27 - Term Note, dated January 29, 1988, of Leath Furniture, Inc. in favor of Wickes Companies, Inc. in the principal amount of $3,750,000 and First Amendment to Term Note, dated May 23, 1991 [incorporated by reference to Exhibit 10.27 to the registrant's Form 10-K for the year ended December 31, 1991]. -35- 10.29* - Executive Employment and Non-Competition Agreement, dated April 8, 1991, between Leath Furniture, Inc. and Ronald D. Phillips [incorporated by reference to Exhibit 10.29 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.30* - Employment Agreement, dated September 8, 1988, between the registrant and John W. Hancock [incorporated by reference to exhibit 10.30 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.31* - Employment Agreement dated September 2, 1988, between the registrant and Eugene Choate [incorporated by reference to Exhibit 10.31 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.32 - Loan and Security Agreement dated January 29, 1993, by and between Gulf Capital Services Ltd., Leath Furniture, Inc. and Modernage Furniture, Inc. [incorporated by reference to Exhibit 10.32 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.32.1 - First Amendment to Loan and Security Agreement dated December 19, 1994 by and between Gulf Capital Services, Ltd., Leath Furniture, Inc., and Modernage Furniture, Inc. [incorporated by reference to Exhibit 10.32.1 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.33 - 8% Promissory notes between registrant and registrant's chairman and his affiliates [incorporated by reference to Exhibit 10.33 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.33.1 - Amendment to 8% Promissory Notes, dated March 24, 1993, between registrant and registrant's chairman and his affiliates [incorporated by reference to Exhibit 10.33.1 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.34 - 9 1/2% Promissory Notes between registrant and registrant's chairman and his affiliates [incorporated by reference to Exhibit 10.34 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.34.1 - Amendment to 9 1/2% Promissory Notes, dated March 24, 1993, between registrant and registrant's chairman and his affiliates [incorporated by reference to Exhibit 10.34.1 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.35 - 10% Subordinated notes between registrant and registrant's affiliates [incorporated by reference to Exhibit 10.35 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.35.1 - Amendment to 10% Subordinated Notes, dated March 24, 1993, between registrant and registrant's affiliates [incorporated by reference to Exhibit 10.35.1 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.36 - 9% Promissory notes between Leath Furniture, Inc. and registrant's chairman and his affiliates [incorporated by reference to Exhibit 10.36 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.37 - 10% Promissory notes between Leath Furniture, Inc. and registrant's chairman and his affiliates [incorporated by reference to Exhibit 10.37 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.38 - Loan and Security Agreement dated August 26, 1991, between registrant's three insurance subsidiaries and Leath Furniture, Inc. [incorporated by reference to Exhibit 10.38 to the registrant's Form 10-K for the year ended December 31, 1992]. -36- 10.38.1 - First amendment to the amended and reissued mortgage note dated January 1, 1992 [incorporated by reference to Exhibit 10.38.1 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.39 - Intercreditor Agreement dated August 26, 1991 between Leath Furniture, Inc., the registrant and the registrant's three insurance subsidiaries [incorporated by reference to Exhibit 10.39 to the registrant's Form 10-K for the year ended December 31, 1992]. 10.41 - Management Agreement between registrant and Atlantic American Life Insurance Company and Bankers Fidelity Life Insurance Company dated July 1, 1993 [incorporated by reference to Exhibit 10.41 to the registrant's Form 10-Q for the quarter ended September 30, 1993]. 10.42 - 8% Promissory Notes dated September 29, 1993, between registrant and registrant's affiliates [incorporated by reference to Exhibit 10.42 in the registrant's Form 10-Q for the quarter ended September 30, 1993]. 10.43 - 8% Promissory Notes dated November 3, 1993, between registrant and registrant's affiliates [incorporated by reference to Exhibit 10.43 to the registrant's Form 10-K for the year ended December 31, 1993]. 10.44 - Tax allocation agreement dated January 28, 1994 between registrant and registrant's subsidiaries [incorporated by reference to Exhibit 10.44 to the registrant's Form 10-K for the year ended December 31, 1993]. 10.45 - Amendment to the Promissory Notes dated March 23, 1994 [incorporated by reference to Exhibit 10.45 to the registrant's Form 10-K for the year ended December 31, 1993]. 10.45.1 - Second Amendment to the Promissory Notes dated March 27, 1995 [incorporated by reference to Exhibit 10.45.1 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.46 - 9% Promissory Note dated December 16, 1994, between registrant and registrant's affiliate [incorporated by reference to Exhibit 10.46 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.47 - 9% Promissory Note dated December 29, 1994, between registrant and registrant's affiliate [incorporated by reference to Exhibit 10.47 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.48 - 9% Promissory Note dated December 30, 1994, between registrant and registrant's affiliate [incorporated by reference to Exhibit 10.48 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.49 - Prime plus 1% Promissory Note dated June 28, 1994, between Leath Furniture, Inc. and registrant's chairman [incorporated by reference to Exhibit 10.49 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.50 - Prime plus 1-1/2% Promissory Note dated January 23, 1995, between Leath Furniture, Inc. and registrant's chairman [incorporated by reference to Exhibit 10.50 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.51 - 9% Promissory Note dated February 3, 1995, between Leath Furniture, Inc. and registrant's chairman [incorporated by reference to Exhibit 10.51 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.52 - Prime plus 1% Promissory Note dated December 19, 1994, between registrant and registrant's affiliate [incorporated by reference to Exhibit 10.52 to the registrant's Form 10-K for the year ended December 31, 1994]. -37- 10.53 - Certificate of designations of Series A Convertible Preferred Stock of Leath Furniture, Inc. dated December 16, 1994 [incorporated by reference to Exhibit 10.53 to the registrant's Form 10-K for the year ended December 31, 1994]. 10.54 - Stock Purchase Agreements by and between registrant and Fuqua Enterprises, Inc. dated as of October 16, 1995 [incorporated by reference to Exhibit 2.1 to the registrant's Form 8-K, filed January 12, 1996]. 10.55 - Credit Agreement, dated as of December 29, 1995, between registrant and Wachovia Bank of Georgia, N.A. [incorporated by reference to Exhibit 99.1 to the registrant's Form 8-K, filed January 12, 1996]. 13.1 - Those portions of the registrant's Annual Report to Shareholders for year ended December 31, 1995, that are specifically incorporated by reference herein. 21.1 - Subsidiaries of the registrant. 23.1 - Consent of Independent Public Accountants. 28.1 - Form of General Agent's Contract of Atlantic American Life Insurance Company [incorporated by reference to Exhibit 28 to the registrant's Form 10-K for the year ended December 31, 1990]. 28.2 - Form of Agent's Contract of Bankers Fidelity Life Insurance Company [incorporated by reference to Exhibit 28 to the registrant's Form 10-K for the year ended December 31, 1990]. 28.3 - Form of Agency Contract of Georgia Casualty & Surety Company [incorporated by reference to Exhibit 28 to the registrant's Form 10-K for the year ended December 31, 1990]. P29.1 - Schedule P from American Safety Insurance Company, American Southern Insurance Company, and Georgia Casualty & Surety Company annual statements for year ended December 31, 1995. (b) Reports on Form 8-K. None. *Management contract, compensatory plan or arrangement required to be filed pursuant to, Part IV, Item 14(C) of Form 10-K and Item 601 of Regulation S-K. -38- SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) ATLANTIC AMERICAN CORPORATION By: /s/ -------------------------------------- John W. Hancock Senior Vice President and Treasurer Date: March 29, 1996 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Signature Title Date --------- ----- ---- /s/ - ------------------------ J. MACK ROBINSON Chairman of the Board March 29, 1996 /s/ - ------------------------ HILTON H. HOWELL, JR. President, Chief Executive March 29, 1996 Officer and Director (Principal Executive Officer) /s/ - ------------------------ JOHN W. HANCOCK Senior Vice President and March 29, 1996 Treasurer (Principal Financial Officer) /s/ - ------------------------ JOHN C. HALL, JR. Controller (Principal Accounting March 29, 1996 Officer) /s/ - ------------------------ SAMUEL E. HUDGINS Director March 29, 1996 /s/ - ------------------------ D. RAYMOND RIDDLE Director March 29, 1996 /s/ - ------------------------ HARRIETT J. ROBINSON Director March 29, 1996 /s/ - ------------------------ ROBERT H. THARPE Director March 29, 1996 /s/ - ------------------------ SCOTT G. THOMPSON Director March 29, 1996 /s/ - ------------------------ CHARLES B. WEST Director March 29, 1996 /s/ - ------------------------ WILLIAM H. WHALEY, M.D. Director March 29, 1996 /s/ - ------------------------ DOM H. WYANT Director March 29, 1996 -39- REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ---------------------------------------- To the Shareholders of Atlantic American Corporation: We have audited, in accordance with generally accepted auditing standards, the consolidated financial statements of Atlantic American Corporation, incorporated by reference in this Form 10-K, and have issued our report thereon dated March 15, 1996. Our audits of the financial statements were made for the purpose of forming an opinion on those statements taken as a whole. The financial statement schedules listed in Item 14 (a) are the responsibility of the Company's management, are presented for the purpose of complying with the Securities and Exchange Commission's rules, and are not part of the basic consolidated financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the consolidated financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic consolidated financial statements taken as a whole. ARTHUR ANDERSEN LLP Atlanta, Georgia March 15, 1996 -40- Schedule II Page 1 of 3 CONDENSED FINANCIAL INFORMATION OF REGISTRANT --------------------------------------------- ATLANTIC AMERICAN CORPORATION (Parent Company Only) BALANCE SHEETS (in thousands) ASSETS December 31, ----------------------- 1995 1994 ---- ---- Current assets: Cash and short-term investments $ 24 $ 78 -------- ------- Investment in affiliates: Investment in insurance subsidiaries 90,551 44,840 Investment in furniture subsidiary (1,965) 8,025 -------- ------- Total investment in affiliated companies 88,586 52,865 -------- ------- Income taxes receivable from subsidiaries 1,435 2,987 Other assets 2,541 1,027 -------- ------- $92,586 $56,957 ======== ======= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable to affiliates $ - $ 675 Current portion of long-term debt 13,352 - Interest payable 527 1,163 Other payables 660 770 -------- ------- Total current liabilities 14,539 2,608 -------- ------- Long-term debt 25,211 4,594 Long-term debt payable to affiliates 6,358 19,733 Shareholders' equity 46,478 30,022 -------- ------- $92,586 $56,957 ========= ======= The notes to consolidated financial statements are an integral part of the condensed balance sheets. II-1 Schedule II Page 2 of 3 CONDENSED FINANCIAL INFORMATION OF REGISTRANT --------------------------------------------- ATLANTIC AMERICAN CORPORATION (Parent Company Only) STATEMENTS OF OPERATIONS (in thousands) Year Ended December 31, ----------------------- 1995 1994 1993 ---- ---- ---- REVENUE Fees, rentals and interest income from subsidiaries $ 5,968 $ 5,952 $ 6,299 Distributed earnings from subsidiaries 2,864 - 972 Realized investment losses - - (51) Other 12 2 2 ------- ------- ------- Total revenue 8,844 5,954 7,222 GENERAL AND ADMINISTRATIVE EXPENSES 5,762 5,522 4,864 INTEREST EXPENSE 2,251 1,968 2,349 ------- ------- ------- 831 (1,536) 9 INCOME TAX BENEFIT 34 1,632 989 ------- ------- ------- 865 96 998 EQUITY IN UNDISTRIBUTED EARNINGS OF CONSOLIDATED SUBSIDIARIES, NET 2,253 8,053 458 ------- ------- ------- Income from continuing operations 3,118 8,149 1,456 (Loss) income from discontinued operations, net (10,094) 1,121 1,543 ------- ------- ------- (Loss) income before extraordinary gain and cumulative effect of change in accounting principle for income taxes (6,976) 9,270 2,999 Extraordinary gain - 100 897 ------- ------- ------ (Loss) income before cumulative effect of change in accounting principle for income taxes (6,976) 9,370 3,896 ------- ------- ------ Cumulative effect of change in accounting principle for income taxes - - (519) ------- ------- ------ Net (loss) income $(6,976)$ 9,370 $ 3,377 ======= ======= ======= The notes to consolidated financial statements are an integral part of these condensed statements. II-2 Schedule II Page 3 of 3 CONDENSED FINANCIAL INFORMATION OF REGISTRANT --------------------------------------------- ATLANTIC AMERICAN CORPORATION (Parent Company Only) STATEMENTS OF CASH FLOWS (in thousands) Year Ended December 31, ------------------------------ 1995 1994 1993 ---- ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES: Net (loss) income $ (6,976) $ 9,370 $ 3,377 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Realized investment losses - - 51 Depreciation and amortization 379 292 362 Equity in undistributed earnings of consolidated subsidiaries (2,253) (88,053) (458) Loss (income) from discontinued operations 10,094 (1,121) (1,543) Benefit from deferred taxes - (1,000) - Cumulative effect of change in accounting principle for income taxes - - 519 Extraordinary gain from extinguishment on debt - (100) (897) (Decrease) increase in other liabilities (746) 812 245 Minority interest (554) 205 342 Other, net 1,790 268 (1,387) --------- -------- ------- Net cash (used in) provided by operating activities (1,734) 137 611 CASH FLOWS FROM INVESTING ACTIVITIES: Investment in subsidiaries, net (38) (2,306) 2,027 Acquisition of American Southern Insurance Company (22,770) - Additions to property and equipment (1,058) (646) (85) --------- -------- ------- Net cash (used in) provided by investing activities (23,866) (2,952) 1,942 --------- -------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of notes payable to affiliates - 3,175 1,500 Proceeds from issuance of bank financing 22,642 - - Preferred stock dividends to affiliated shareholders (315) (315) (315) Purchase of treasury shares (174) - - Retirements of long-term debt and notes payable to affiliates (675) - (3,905) Proceeds from exercise of stock options 600 19 - --------- -------- -------- Net cash provided by (used in) financing activities 22,078 2,879 (2,720) --------- -------- -------- Net (decrease) increase in cash (54) 64 (167) Cash at beginning of year 78 14 181 --------- -------- ------- Cash at end of year $ 24 $ 78 $ 14 ========= ======== ======= Supplemental disclosure: Cash paid for interest $ 2,894 $ 900 $2,224 ========= ======== ======= Cash paid for income taxes $ 128 $ 115 $ - ========= ======== ======= Long-term debt, payable to affiliates, converted to preferred stock $13,400 $ - $ - ========= ======== ======= Debt to seller for purchase of American Southern Insurance Company $11,352 $ - $ - ========= ======== ======= The notes to consolidated financial statements are an integral part of these condensed statements. II-3 Schedule III Page 1 of 2 ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES SUPPLEMENTARY INSURANCE INFORMATION (in thousands) Future Policy Benefits, Losses, Other Policy Deferred Claims and Loss Unearned Claims and Segment Acquisition Costs Reserves Premiums Benefits Payable ------- ----------------- ----------------- -------- ---------------- December 31, 1995(1): A & H..... $ 3,831 $ 8,907 $ 2,222 $ - Life...... 8,411 32,219 - 1,905 Casualty.. 2,657 74,693 21,918 1,983 ------- -------- ------- ------- $14,899 $115,819 (2) $24,140 $ 3,888 ======= ======== ======= ======= December 31, 1994: A & H..... $ 4,594 $ 11,364 $ 2,629 $ - Life...... 8,521 31,572 - 1,959 Casualty.. 438 35,435 5,111 225 ------- -------- ------- ------- $13,553 $ 78,371 (3) $ 7,740 $ 2,184 ======= ======== ======= ======= December 31, 1993: A & H..... $ 6,011 $ 13,447 $ 3,004 $ - Life...... 7,655 30,338 - 1,908 Casualty.. - 48,751 3,662 124 ------- -------- ------- ------- $13,666 $ 92,536 (4) $ 6,666 $ 2,032 ======= ======== ======= ======= _________________________ (1)Supplementary insurance information contained above includes amounts related to American Southern for December 31, 1995. (2)Includes future policy benefits of $36,305 and losses and claims of $79,514. (3)Includes future policy benefits of $37,641 and losses and claims of $40,730. (4)Includes future policy benefits of $37,774 and losses and claims of $54,762.
Schedule III Page 2 of 2 ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES SUPPLEMENTARY INSURANCE INFORMATION (in thousands) Benefits, Amortization Investment Claims, Losses of Deferred Other Casualty Premium Income and Settlement Acquisition Operating Premiums Segment Revenue (Losses)*(1) Expenses Costs Expenses(1) Written ------- ------- ------------ -------------- ------------ ----------- --------- December 31, 1995(2): Life...... $ 8,297 $ 3,941 $ 4,861 $ 1,799 $ 3,546 $ - Casualty.. 18,302 2,989 12,356 - 6,582 19,074 A & H..... 16,774 1,442 7,472 1,922 7,796 - Other..... - (75) - - 2,252 - -------- ------- ------- ------- ------- ------- $ 43,373 $ 8,297 $24,689 $ 3,721 $20,176 $19,074 ======== ======= ======= ======= ======= ======= December 31, 1994(2): Life...... $ 8,111 $ 2,964 $ 5,726 $ 1,387 $ 2,762 $ - Casualty.. 14,651 2,940 6,513 - 5,198 16,094 A & H..... 18,939 1,523 9,716 1,621 8,026 - Other..... - 71 - - 1,733 - -------- ------- ------- ------- ------- ------- $ 41,701 $ 7,498 $21,955 $ 3,008 $17,719 $16,094 ======== ======= ======= ======= ======= ======= December 31, 1993(2): Life...... $ 6,671 $ 2,733 $ 4,688 $ 1,380 $ 2,584 $ - Casualty.. 12,824 3,077 9,581 - 6,588 12,783 A & H..... 21,449 1,540 11,095 1,854 8,766 - Other..... - (558) - - 733 - -------- ------- ------- ------- ------- ------- $ 40,944 $ 6,792 $25,364 $ 3,234 $18,671 $12,783 ======== ======= ======= ======= ======= ======= * Includes realized investment gains (losses). (1) Investment income is allocated based on the pro rata percentages of insurance reserves and policyholders' funds attributable to each segment whereas other operating expenses are allocated based on premiums collected. (2) Supplementary insurance information contained above does not include amounts related to American Southern.
Schedule IV ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES REINSURANCE (in thousands) Ceded To Assumed Gross Other From Other Net Amount Companies Companies Amount ------ --------- ---------- ------ Year ended December 31, 1995: Life insurance in force........... $254,349 $ 10,003 $ - $244,346 ======== ======== ======== ======== Premiums -- Life insurance.................... $ 8,378 $ 81 $ - $ 8,297 Accident and health insurance..... 16,774 - - 16,774 Property and liability insurance.. 21,258 2,956 - 18,302 -------- -------- -------- -------- Total premiums................. $ 46,410 $ 3,037 $ - $ 43,373 ======== ======== ======== ======== Year ended December 31, 1994: Life insurance in force........... $252,997 $ 11,043 $ - $241,954 ======== ======== ======== ======== Premiums -- Life insurance.................... $ 8,188 $ 77 $ - $ 8,111 Accident and health insurance..... 18,939 - - 18,939 Property and liability insurance.. 17,035 2,384 - 14,651 -------- -------- -------- -------- Total premiums................. $ 44,162 $ 2,461 $ - $ 41,701 ======== ======== ======== ======== Year ended December 31, 1993: Life insurance in force........... $202,057 $ 10,841 $ - $191,216 ======== ======== ======== ======== Premiums -- Life insurance.................... $ 6,757 $ 86 $ - $ 6,671 Accident and health insurance..... 21,449 - - 21,449 Property and liability insurance.. 14,818 1,994 - 12,824 -------- -------- -------- -------- Total premiums................. $ 43,024 $ 2,080 $ - $ 40,944 ======== ======== ======== ========
Schedule VI ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (in thousands) Claims and Claim Adjustment Expenses Incurred Related To ------------------- Paid Amortization Claims and Deferred Net Of Deferred Claim Premiums Policy Unearned Earned Investment Current Prior Acquisition Adjustment Written Year Ended Acquisition Reserves Premium Premium(2) Income(2) Year(2) Years(2) Costs(2) Expenses(2) (2) - --------- ----------- -------- -------- ---------- ---------- ------- -------- ------------ ----------- ------- December 31, 1995 $ 2,657(1) $74,693(1) $21,918(1) $18,302 $ 2,989 $ 7,002 $ 5,985 $ - $12,923 $19,074 ========= ========= ========= ======= ======= ======= ======== ========= ======= ======= December 31, 1994 $ 438(2) $35,435(2) $ 5,111(2) $14,651 $ 2,940 $10,617 $ (2,661) $ - $21,272 $16,094 ========= ========= ========= ======= ======= ======= ======== ========= ======= ======= December 31, 1993 $ - (2) $48,751(2) $ 3,662(2) $12,824 $ 3,077 $ 7,796 $ 1,744 $ - $17,989 $12,783 ========== ========= ========= ======= ======= ======= ======== ========= ======= ======= (1) Includes Georgia Casualty & Surety and American Southern. (2) Includes Georgia Casualty & Surety only.

                                                                    EXHIBIT 13.1







Financial Contents


Selected Financial Data   9

Management's Discussion and Analysis   10

Consolidated  Balance Sheets   15

Consolidated Statements of Operations   16

Consolidated Statements of Shareholder's Equity   17

Consolidated Statements of Cash Flows   18

Notes to Consolidated Financial Statements   19

Market Information   38

Report of Independent Public Accountants   39


                                   -8-



Selected Financial Data

(In Thousands, Except Per Share Data)
                                            Year Ended December 31,
                                            -----------------------
                                      1995     1994     1993    1992     1991
                                      ----     ----     ----    ----     ----
  Insurance premiums............  $ 43,373  $ 41,701 $ 40,944 $42,764 $ 53,726
  Investment income.............     6,566     6,628    6,048   6,399    7,599
  Realized investment gains
    (losses), net...............     1,731      870      744    4,091   (7,092)
                                   -------   -------  -------  -------  -------
    Total revenue...............    51,670   49,199   47,736   53,254   54,233
                                   -------   -------  -------  -------  -------

  Insurance benefits and losses
    incurred....................    24,689   21,955   25,364   33,616   41,978
  Other expenses................    23,897   20,727   21,905   20,430   26,564
                                   -------   -------  -------  -------  -------
    Total benefits and expenses.    48,586   42,682   47,269   54,046   68,542
                                   -------   -------  -------  -------  -------
                                     3,084    6,517      467     (792) (14,309)
  Debt conversion expense.......        -        -        -       (98)  (5,370)
  Income tax benefit............        34    1,632      989       -        -
                                   -------   -------  -------  -------  -------
     Income (loss) from continuing
       operations...............     3,118    8,149    1,456     (890) (19,679)
     (Loss) income from discontin-
       ued operations, net......   (10,094)   1,121    1,543       96   (1,265)
                                   -------   -------  -------  -------  -------
     (Loss) income before extra-
       ordinary gain and cumulative
       effect of change in
       accounting principle for
       income taxes.............    (6,976)   9,270    2,999     (794) (20,944)
  Extraordinary gain............        -       100      897      279      688
                                    -------  -------  -------  -------  -------
     (Loss) income before
       cumulative effect of
       change in accounting
       principle for income
       taxes....................    (6,976)   9,370    3,896     (515) (20,256)
  Cumulative effect of change in
       accounting principle for
       income taxes.............        -        -      (519)      -        -
                                   -------   -------   -------  ------- -------
     Net (loss) income .........  $ (6,976) $ 9,370  $ 3,377  $  (515)$(20,256)
                                  ========  =======  =======  ======= ========

  Net (loss) income per common 
    share data:
      Continuing operations.....  $    .15  $   .43  $   .06 $   (.07)$  (2.04)
      Discontinued operations...      (.54)     .06      .09      .01     (.13)
      Extraordinary gain........        -       NIL      .05      .01      .07
      Cumulative effect of change
        in accounting principle
        for income taxes........        -        -      (.03)      -        -
                                   -------   -------  -------  -------  -------
      Net (loss) income ........  $   (.39)$    .49 $    .17 $   (.05)$  (2.10)
                                  ======== ======== ======== ======== ========

  Weighted average common shares
    outstanding.................    18,671   18,511   18,476   17,680    9,789

  Book value per share..........  $   1.61 $   1.47 $   1.24 $   1.01 $    .38

  Total assets .................  $244,541 $148,740 $154,822 $159,698 $167,950

  Total long-term debt..........  $ 31,569 $ 24,327 $ 21,827 $ 19,327 $ 33,370

  Total shareholders' equity....  $ 46,478 $ 30,022 $ 25,806 $ 21,601 $  6,723


                                   -9-

                   Management's Discussion and Analysis of
              Financial Condition and Results of Operations

OVERVIEW

Atlantic American  Corporation's net loss for 1995 was $7.0 million, or $.39 per
share,  compared to net income of $9.4 million,  or $.49 per share,  in 1994 and
net income of $3.4 million, or $.17 per share, in 1993. The decrease in earnings
in  1995  was  attributable  to the  unprofitable  operations  of the  Company's
furniture  division and a comparative  decrease in the earnings of the Company's
insurance  division due to the one time  recognition  of  redundant  reserves in
1994.  The increase in earnings in 1994 was primarily due to the  recognition of
redundant  reserves of $4.9 million  following  the  settlement of a significant
portion of the insurance division's workers' compensation  insurance liabilities
and the settlement of $1.1 million of a business  interruption  insurance  claim
stemming from Hurricane Andrew in 1992. In addition,  improved corporate results
for 1994  included a net tax benefit of $546,000  and an  extraordinary  gain of
$100,000.  Earnings in 1993 included an extraordinary gain of $897,000,  or $.05
per share,  resulting from the extinguishment of debt, and a charge of $519,000,
or $.03 per share,  representing the cumulative effect of a change in accounting
principle.  The  following  discussion should  be read  in  conjunction with the
consolidated financial statements and notes thereto.

ACQUISITION

On December 31, 1995 the Company acquired  American  Southern  Insurance Company
("American  Southern") for an aggregate of $34.0 million.  American Southern,  a
highly rated property and casualty  insurance company which specializes in state
and municipality automobile insurance,  was acquired to complement the Company's
position as a niche insurance holding company. American Southern's balance sheet
has been consolidated in the Company's December 31, 1995 balance sheet, whereas,
results of operations and cash flows will not be reflected  until 1996 (see Note
7).

DISCONTINUED OPERATIONS

Subsequent  to year end, the Company  announced its intent to sell its furniture
operations.  The furniture  division,  which consisted of Leath Furniture,  Inc.
("Leath") and its  subsidiaries,  Modernage  Furniture,  Inc. and Jefferson Home
Furniture  Company,  Inc.,  has  suffered  severe  losses  in light of a current
industry wide downturn.  Management  anticipates continued losses in the future,
and therefore,  has made the decision to exit the retail furniture  business and
concentrate  on its core  insurance  businesses  (see Note 8). The  Company  has
announced that it intends to sell its approximately 88% interest in Leath during
the first half of 1996 to a related party.

Leath's  total  operating  losses for 1995  totaled  $6.7  million  compared  to
earnings of $1.1 million in 1994 and $1.5 million in 1993. The Company  recorded
an additional charge to earnings of $3.4 million in 1995 for estimated losses to
be  incurred  prior to  disposition,  bringing  the total loss for  discontinued
operations in 1995 to $10.1 million.  Previously separated intersegment revenues
attributable  to mortgage loans from the insurance  companies to Leath have been
included in  investment  income of the  continuing  operations  of the insurance
segment.

RESULTS OF CONTINUING OPERATIONS

Revenue

Premiums increased to $43.4 million in 1995 from $41.7 million in 1994 and $40.9
million in 1993.  This  represents a 4.0% increase in 1995 from 1994 as compared
to a  1.8%  increase  in  1994  from  1993.  Medicare  supplement  and  workers'
compensation  have  historically  made  up the  majority  of  insurance  premium
revenue.  Medicare supplement accounted for 27.4% of the premiums in 1995, 32.0%
in 1994 and  36.8% in 1993.  Workers'  compensation  accounted  for 34.5% of the
premiums in 1995,  28.7% in 1994 and 24.2% in 1993.  The increase in premiums in
1995 was due to an increase of $3.7 million of casualty premiums and $186,000 of
life  premiums  offset by a  decrease  of $2.2  million of  accident  and health


                                   -10-


premiums.  The  increase  in  premiums  in 1994 was due to an  increase  of $1.8
million in  casualty  premiums  and $1.4  million of life  premiums  offset by a
decrease in accident and heath premiums of $2.5 million.

The  decline in  accident  and  health  premiums  for the past  three  years has
resulted primarily from a decrease in Medicare  supplement  insurance  premiums.
Overall,  the Life and Health Division has experienced a decline in accident and
health  premiums as a result of  management's  decision to diversify the premium
base.  The  increases in life  premiums in 1995 and 1994 reflect the  continuing
movement to a more diversified product mix with more emphasis on life insurance.

The Casualty Division  (excluding  American Southern) increased premiums in 1995
to $18.3  million  from $14.6  million in 1994 and $12.8  million in 1993.  This
division has continued to emphasize its marketing  efforts in its core states of
Georgia and Mississippi.

Investment income remained constant at $6.6 million in 1995 and 1994, increasing
from $6.0 million in 1993. Investment income remained constant in 1995 primarily
due to the leveling off of interest rates.  Investment  income increased in 1994
due to increased yields on the Company's  investment  portfolio.  Management has
focused on increasing  the Company's  investments  in short and medium  maturity
bonds.  Exclusive of the acquired investments of American Southern, the carrying
value  of  funds  available  for  investment  (which  include  cash,  short-term
investments,  bonds and  common  and  preferred  stocks) at  December  31,  1995
increased  approximately  $13.0  million  from the  balance  at the end of 1994,
primarily due to cash provided by operations of $3.2 million, and an increase in
unrealized gain of $9.8 million.

Realized  investment  gains have increased to $1.7 million in 1995 from $870,000
in 1994 and  $744,000  in  1993,  mainly  due to the  increased  gains  from the
Company's stock portfolio.

Benefits and Expenses

Total insurance benefit and losses increased to $24.7 million in 1995 from $22.0
million in 1994 and  decreased  from  $25.4  million  in 1993.  The  comparative
increase in insurance  benefits and losses in 1995 was primarily due to the 1994
recognition  of a reserve  redundancy  of $4.9 million in the Casualty  Division
following  the  settlement of a  significant  portion of the Company's  workers'
compensation insurance liabilities,  which reduced insurance benefits and losses
in  1994.  This  reserve  redundancy  caused  a  corresponding  decrease  in the
comparison of 1994 insurance benefits and losses to 1993.

Over a three-year  period ending December 31, 1995, the Life and Health Division
has  incurred  insurance  benefits  and losses of $12.3  million in 1995,  $15.4
million  in 1994 and  $15.8  million  in 1993.  The Life and  Health  Division's
decreases  are  due to a  corresponding  decline  in  insurance  premiums  and a
decrease in reserves caused by elimination of a block of funeral home business.

The  Casualty  Division  has  incurred  insurance  benefits  and losses of $12.4
million  in  1995,  $6.5  million  in 1994 and $9.6  million  in 1993.  With the
exception of the recognition of the $4.9 million reserve redundancy in 1994, the
Casualty  Division's  increase  in  insurance  benefits  and  losses  is  due to
increased  premiums which  resulted in an increased  level of losses and related
reserves.

As a percentage of premium revenue, insurance benefits and losses have increased
to 56.9% in 1995 from 52.6% in 1994 and decreased  from 61.9% in 1993.  The Life
and Health Division's  percentages have decreased to 49.1% in 1995 from 57.1% in
1994 and 56.2% in 1993. The Casualty  Division's  percentages  have decreased to
67.5% in 1995 from 77.2% in 1994, excluding the decrease of $4.9 million for the
settlement of a large block of workers' compensation  liabilities,  and 74.7% in
1993.

Commission  and  underwriting  expenses  increased to $15.2 million in 1995 from
$13.3  million in 1994 and $14.6  million in 1993.  As a  percentage  of premium
revenue,  commission and  underwriting  expenses have increased to 35.2% in 1995
from  32.0% in 1994 and  decreased  from  35.6% in  1993.  Net  amortization  of
deferred  acquisition  costs has  increased to $736,000 in 1995 from $113,000 in
1994 and decreased from $1.4 million in 1993.  The increase in the  amortization
of deferred acquisition



                                   -11-

costs in 1995 was due mainly to the  elimination  of the block of  funeral  home
business.  The decrease in 1994 was primarily due to a decrease in policy lapses
and an increase in new life insurance  sales which included the block of funeral
home business. Underwriting expenses increased to $7.8 million in 1995 from $7.0
million  in  1994 and  $7.2  million in 1993. Commissions have fluctuated in the
past three  years  from  $7.4  million in 1995,  $6.4  million  in 1994 and $7.4
million  in  1993  due  to  increased  premiums in  the  Casualty  Division  and
increased life insurance sales.

Interest expense increased to $2.5 million in 1995 from $2.0 million in 1994 and
$1.9 million in 1993, due to increased borrowings from affiliates.

Other expense  increased  $786,000 in 1995 to $6.2 million,  but had remained at
approximately  $5.4 million in both 1994 and 1993. The increase in other expense
was due in part to an increase of $248,000 in the expenses  related to claims of
the Company's self-insured employee group medical plan. The remaining portion of
the increase in other  expense was due to  increased  Parent  company  corporate
expenses.

The Company's tax benefit in 1995 is composed of $9,000 of  alternative  minimum
taxes offset by a benefit of $43,000  resulting from  overpayments  of alternate
taxes in the prior  year.  The  Company's  tax  benefit in 1994 of  $546,000  is
composed of a state income tax  provision of $270,000,  an  alternative  minimum
federal  income tax  provision of $184,000  and a federal  income tax benefit of
$1.0  million.  The benefit of $1.0  million is due to the Company  reducing its
deferred tax balance in the insurance division by $350,000 upon  settlement of a
tax case with the IRS regarding tax years 1983 and 1984 and the Company reducing
its deferred tax balance by $650,000 upon  expiration of a time  limitation with
respect to another  potential  tax  liability.  The  Company's  tax provision of
$60,000 in 1993 was for alternative minimum taxes.

LIQUIDITY AND CAPITAL RESOURCES - CONTINUING OPERATIONS

The major cash needs for the Company are the ability to pay claims and  expenses
as they come due,  and to have  adequate  statutory  capital and surplus to meet
state regulatory requirements. The Company's primary sources of cash are written
premiums and investment income.  Cash payments consist of current claim payments
to  insureds  and  operating  expenses  such  as  salaries,  employee  benefits,
commissions,  taxes,  and  shareholder  dividends,  when  earnings  warrant such
payment.  By  statute,  the  state  regulatory   authorities  establish  minimum
liquidity standards primarily to protect policyholders.

The Company's  insurance  subsidiaries  (excluding American Southern) reported a
combined  statutory  profit of $4.5 million in 1995  compared to $7.7 million in
1994 and $3.6 million in 1993. The 1995  statutory  results were due to a profit
of $1.5  million in the  Casualty  Division  and a profit of $3.0 million in the
Life and Health Division. The 1994 statutory results are due to a profit of $5.1
million in the Casualty  Division  (which  includes the $4.9 million  redundancy
which was  realized on the  settlement  of the workers'  compensation  liability
previously  discussed)  and a profit  of $2.6  million  in the  Life and  Health
Division.  The 1993  statutory  results  were due to a profit of $967,000 in the
Casualty Division and a profit of $2.6 million in the Life and Health Division.

Statutory  results  differ from the  generally  accepted  accounting  principles
("GAAP") results of operations for the Casualty Division due to interest expense
on surplus  notes being a direct  charge to surplus and not an income  statement
item and the  deferral  of  acquisition  costs.  The Life and Health  Division's
statutory  results  differ  from  GAAP  results  primarily  due to  deferral  of
acquisition costs and reserving methods. Management attempts to keep the maximum
premium  to  surplus  ratio  at three to one for the  Casualty  Division.  As of
December 31, 1995,  the Casualty  Division  (excluding  American  Southern)  had
annualized premiums of $18.3 million and surplus of $11.7 million.  The Casualty
Division  (excluding  American Southern) has adequate statutory surplus due to a
statutory recapitalization which was completed in the second quarter of 1994. In
conjunction with the recapitalization,  the Casualty Division no longer pays the
Company  interest  on the  surplus  notes that were  subsequently  converted  to
equity. Correspondingly, the Company rescheduled its quarterly interest payments
in the second quarter of 1994 on its debt payable to affiliates to correspond to
the  annual  dividend  it expects to receive  from the  Casualty  Division.  The
Casualty  Division paid a dividend of approximately  $2.0 million to the Company
on May 15, 1995. Using the proceeds from the dividend payment,  the Company paid
a total of $1.1 million in accrued  interest on  rescheduled  interest  payments
along with $675,000 of short-term notes payable to affiliates.

                         
                                   -12-


On  May  22,  1995,   Bankers   Fidelity  Life  Insurance  paid  a  dividend  of
approximately  $896,000. A total of 93.0% or approximately $835,000 of the total
Bankers Fidelity dividend was paid to the Company. These funds have been used to
fund leasehold  improvements,  computer software  expenditures,  and to fund the
Company's stock repurchase plan for up to 500,000 shares which are being used in
the Company's  various  employee benefit plans. In 1995, a total of $267,000 was
spent on leasehold improvements,  $489,000 on computer software, and $174,000 in
repurchasing  the  Company's  stock.  A total of $600,000 of funds was received
from the  exercise of stock  options in 1995,  the majority of which were due to
expire  in July of 1995.  The  primary  sources  of funds  for the  Company  are
dividends  from  its  subsidiaries  and  management  fees  and  borrowings  from
affiliates of the Company. The Company believes that additional funding would be
available from certain of its affiliates to meet any additional liquidity needs,
although currently there are no other arranged sources of unused borrowing.

On January 5, 1996, the Company entered into an agreement with Bankers  Fidelity
and a newly formed wholly-owned subsidiary of the Company, pursuant to which the
Company will acquire the remaining  publicly-held  interest in Bankers  Fidelity
that the Company does not own.  The  transaction  will be completed  through the
merger of the newly  formed  subsidiary  into  Bankers  Fidelity,  with  Bankers
Fidelity  being the  surviving  corporation  in the  merger.  As a result of the
merger,  the public  shareholders of Bankers Fidelity will receive $6.25 in cash
per share, for an aggregate payout of approximately $1.3 million.  The source of
funds for the payment of the merger  consideration,  together  with an estimated
$225,000 in related expenses,  will be Bankers Fidelity's  surplus account.  The
transaction is scheduled to be completed on April 1, 1996, following approval by
the Bankers Fidelity shareholders.

The Company  provides certain  administrative  and other services to each of its
insurance  subsidiaries.  The amounts charged to and paid by the subsidiaries in
1995 increased  approximately  $140,000 to $5.6 million.  In 1994, these amounts
increased  approximately $592,000 to $5.4 million. The Company believes that the
fees and charges to its subsidiaries and, if needed,  borrowings from affiliates
will  enable the  Company to meet  liquidity  requirements  for the  foreseeable
future. In addition,  the Company has a formal tax-sharing agreement between the
Company  and  its  insurance  subsidiaries,  and  intends  to  include  American
Southern.  A net total of $1.4  million  was paid to the  Company  under the tax
sharing  agreement in 1995. It is  anticipated  that this agreement will provide
the  Company  with  additional  funds from  profitable  subsidiaries  due to the
subsidiaries'  use  of  the  Company's  tax  loss   carryforward   which  totals
approximately  $60.4  million at December 31, 1995.  Approximately  93.0% of the
investment assets of the insurance  subsidiaries,  including  American Southern,
are in  marketable  securities  that can be  converted  into cash,  if required;
however,  use of such  assets  by the  Company  is  limited  by state  insurance
regulations.  Dividend payments to the Company by its insurance subsidiaries are
limited  to the  accumulated  statutory  earnings  of the  individual  insurance
subsidiaries.  At  December  31,  1995,  Georgia  Casualty  had $6.3  million of
accumulated statutory earnings, Bankers Fidelity had $6.1 million of accumulated
statutory  earnings,  Atlantic  American  Life had $1.3  million of  accumulated
statutory  deficit,  and  American  Southern  had $17.0  million of  accumulated
statutory  earnings.  Management is not aware of any current  recommendations by
regulatory  authorities  which,  if implemented,  would have a material  adverse
effect on the Company's liquidity, capital resources or operations.

Net cash provided by operating  activities totaled $3.2 million in 1995 compared
to net cash used of $9.8 million in 1994.  This  improvement  in operating  cash
flows is due mainly to the payment of $9.1 million by the Casualty  Division for
the settlement of certain workers' compensation liabilities in 1994. The Company
incurred a total of $1.1 million of additions to property and equipment in 1995,
which mainly represent leasehold  improvements and additions to the new computer
system.  The insurance  subsidiaries of the Company  purchased 285,000 shares of
Leath's  common  stock for an  aggregate  $1.0 million in June and July of 1995,
which is reflected in the financial  statements as the  acquisition  of minority
interest.  This purchase gave the Company  approximately 88% ownership of Leath.
Cash and  short-term  investments  increased  from $4.0  million at December 31,
1994,  to $15.1  million at December 31,  1995,  due to the $3.2 million of cash
provided  by  operations,  net  investment  proceeds  of  $5.1  million  and the
acquisition of American  Southern's cash balance of $5.5 million at December 31,
1995. Total investments  (excluding short-term  investments) increased to $168.1
million at  December  31,  1995 from  $96.4  million at  December  31,  1994 due
primarily to the purchase of American Southern.


                                   -13-


LIQUIDITY AND CAPITAL RESOURCES - ACQUISITION

On December  31, 1995,  the Company  acquired  all of the  outstanding  stock of
American  Southern  for an  aggregate  purchase  price  of  approximately  $34.0
million,  consisting  of $22.6  million in cash and the  execution  of a note in
favor of the seller of $11.4 million.  In connection with the  acquisition,  the
Company entered into a Credit Agreement with Wachovia Bank of Georgia,  N.A. The
Credit  Agreement  provides for  aggregate  borrowings  of  approximately  $34.0
million,  of which $22.6 million was  immediately  drawn on December 31, 1995 to
finance the cash  portion of the purchase  price.  The  remaining  amount may be
borrowed at any time during 1996 to finance the  repayment of the $11.4  million
in debt,  which is due  October  11,  1996.  The  Company  intends  to repay its
obligations  under the Credit  Agreement using dividend  payments  received from
American  Southern.  The Company expects to receive  dividends of  approximately
$300,000 per month from American Southern.

In connection  with entering into the Credit  Agreement,  the Company  agreed to
convert,  effective  as of December  31, 1995,  approximately  $13.4  million in
outstanding debt to affiliates into a new series of preferred stock,  which will
accrue  dividends  at 9% per  year.  The  Company  does  not  intend  to pay the
cumulative dividends on this preferred stock during 1996.


DEFERRED TAXES


At December 31, 1995,  the net  cumulative  deferred tax  liability  consists of
$29.0  million of deferred  tax assets,  offset by $8.9  million of deferred tax
liabilities and a $20.2 million valuation allowance.

The Company's  ability to generate the expected  amounts of taxable  income from
operations  is  dependent  upon  various  factors,  many  of  which  are  beyond
management's  control.  Accordingly,  there can be no assurance that the Company
will meet its expectation of future taxable income.  Therefore,  the realization
of the deferred tax assets will be assessed  periodically based on the Company's
current and anticipated results of operations.

IMPACT OF INFLATION

Insurance  premiums  are  established  before  the  amount  of  losses  and loss
adjustment expenses, or the extent to which inflation may affect such losses and
expenses,   are  known.   Consequently,   the  insurance  segment  attempts,  in
establishing its premiums, to anticipate the potential impact of inflation.  For
competitive  reasons,  however,  premiums  may not be able  to be  increased  to
anticipate  inflation,  in which event the  Company's  inflation  costs would be
absorbed.  Inflation also affects the rate of investment return on the Company's
investment portfolio with a corresponding effect on investment income.



                                   -14-



             ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS

 (In Thousands, Except Share and Per Share Data)    
                                 ASSETS                    December 31,
                                                           ------------
                                                       1995          1994
                                                       ----          ----
Cash, including short-term investments
  of $12,498 and $2,498...................          $ 15,069      $  4,016

Investments ..............................           168,117        96,416

Receivables:
  Reinsurance.............................            22,467        12,334

  Other (net of allowance for doubtful
    accounts: $1,260 and $872)............            18,567        11,385

Deferred acquisition costs................            14,899        13,553

Other assets..............................             4,125         3,017

Goodwill..................................             2,250            -

Net (obligation to) assets of discontinued
  operations..............................              (953)        8,019
                                                    ---------     --------
    Total assets..........................          $244,541      $148,740
                                                    ========      ========

                  LIABILITIES AND SHAREHOLDERS' EQUITY

Insurance reserves and policy funds ......          $143,847      $ 88,295

Accounts payable and accrued expenses.....             8,010         4,458

Debt payable ($6,358 and $20,408 due to
  affiliates).............................            44,921        25,002

Minority interest.........................             1,285           963
                                                     -------       -------
    Total liabilities.....................           198,063       118,718
                                                     -------       -------
Commitments and Contingencies
Shareholders' equity:
  Preferred stock, $1 par, 4,000,000
    shares authorized:

    Series A preferred, 30,000 shares
      issued and outstanding, $3,000
      redemption value....................                30            30

    Series B preferred, 134,000 shares
      issued and outstanding, $13,400
      redemption value....................               134            -

  Common stock, $1 par, 30,000,000 shares
    authorized;  18,712,167 shares issued
    in 1995 and 18,413,942 shares issued
    in 1994...............................            18,712        18,414

  Additional paid-in capital..............            46,531        33,289

  Accumulated deficit.....................           (34,446)      (27,452)

  Net unrealized investment gains.........            15,589         5,741

  Treasury stock, at cost, 32,767 shares
    in 1995 and 48 shares in 1994.........               (72)           -
                                                      -------       -------
    Total shareholders' equity............            46,478        30,022
                                                      -------       -------
    Total liabilities and shareholders'
      equity..............................          $244,541      $148,740
                                                    ========      ========
The accompanying notes are an integral part of these financial statements.

                                   -15-                                         

             ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS

 (In Thousands, Except Per Share Data)

                                                Year Ended December 31,
                                                -----------------------
Revenue:                                       1995       1994       1993
                                               ----       ----       ----
  Insurance premiums...................... $  43,373  $  41,701  $  40,944
  Investment income.......................     6,566      6,628      6,048
  Realized investment gains, net .........     1,731        870        744
                                           ---------  ---------   ---------
    Total revenue.........................    51,670     49,199     47,736
                                           ---------  ---------   ---------
Benefits and expenses:
  Insurance benefits and losses incurred..    24,689     21,955     25,364
  Commissions and underwriting expenses...    15,249     13,355     14,591
  Interest expense........................     2,458      1,968      1,886
  Other...................................     6,190      5,404      5,428
                                           ---------  ---------   ---------
    Total benefits and expenses...........    48,586     42,682     47,269
                                           ---------  ---------   ---------
    Income before income tax benefit,
      discontinued operations,
      extraordinary gain and cumulative
      effect of change in accounting
      principle for income taxes..........     3,084      6,517        467

Income tax benefit........................        34      1,632        989
                                           ---------  ---------   ---------
Income from continuing operations.........     3,118      8,149      1,456
(Loss) income from discontinued
  operations, net.........................   (10,094)     1,121      1,543
                                           ---------  ---------   ---------
    (Loss) income before extraordinary
      gain and cumulative effect of change
      in accounting principle for income
      taxes...............................    (6,976)     9,270      2,999
Extraordinary gain .......................        -         100        897
                                           ---------  ---------   ---------
    (Loss) income before cumulative effect
      of change in accounting principle
      for income taxes....................    (6,976)     9,370      3,896
Cumulative effect of change in accounting
  principle for income taxes..............        -          -        (519)
                                           ---------  ---------   ---------
    Net (loss) income before preferred
      stock dividends.....................    (6,976)     9,370      3,377
Preferred stock dividends.................      (315)      (315)      (315)
                                           ---------  ---------  ---------
    Net (loss) income applicable to
      common stock........................ $  (7,291) $   9,055  $   3,062
                                           =========  =========  =========

Weighted average common shares
  outstanding.............................    18,671     18,511     18,476
                                           =========  =========  =========
Net (loss) income per common share data:
  Continuing operations................... $     .15  $     .43  $     .06
  Discontinued operations.................      (.54)       .06        .09
  Extraordinary gain......................        -         NIL        .05
  Cumulative effect of change in
    accounting principle for income
    taxes.................................        -          -        (.03)
                                           ---------  ---------  ---------

    Net (loss) income .................... $    (.39) $     .49  $     .17
                                           =========  =========  =========

The accompanying notes are an integral part of these financial statements.

                                   -16-


             ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                                               Net
                                      Additional            Unrealized
                  Preferred   Common   Paid-In  Accumulated Investment Treasury
                   Stock(1)   Stock    Capital    Deficit     Gains     Stock
                   ----------------------------------------------------------

(In Thousands, Except Per Share Data)
Balance, December
  31, 1992......   $    30   $  18,399 $ 33,915 $  (40,199) $  9,456   $    -
  Net income....        -           -        -       3,377        -         -
  Cash dividends
    declared on
    preferred
    stock.......        -           -      (315)        -         -         -
  Effect of change
    in accounting
    principle for
    certain invest-
    ments in debt
    securities...       -           -         -         -      1,253        -
  Decrease in
    unrealized
    investment
    gains........       -           -         -          -      (110)       -
                    -------   --------  -------- ---------  ---------  --------

Balance, December
  31, 1993.......       30      18,399   33,600    (36,822)   10,599        -
  Net income.....       -           -        -       9,370        -         -
  Cash dividends
    declared on
    preferred
    stock........       -           -      (315)        -         -         -
  Stock options
    exercised....       -           15        4         -         -         -
  Decrease in
    unrealized
    investment
    gains........       -           -        -          -     (4,858)       -
                    -------   --------  -------- ---------  ---------  --------

Balance, December
  31, 1994.......       30      18,414   33,289    (27,452)    5,741        -
  Net loss.......       -           -        -      (6,976)       -         -
  Cash dividends
    declared on
    preferred
    stock........       -           -      (315)        -         -         -
  Purchase of 78,148
    shares for
    treasury.....       -           -        -          -         -       (174)
  Issuance of 343,606
    shares for employee
    benefits and stock
    options......       -          298      291        (18)       -        102
  Conversion of debt
    payable to
    preferred stock.   134          -    13,266         -         -         -
  Increase in
    unrealized invest-
    ment gains          -           -        -          -      9,848        -
                    -------   --------  -------- ---------  ---------  --------

Balance, December
  31, 1995.......  $   164   $  18,712 $ 46,531 $  (34,446) $ 15,589   $   (72)
                    =======   ========= ======== ==========  ========   =======



(1)  Includes Series A and B preferred stock

The accompanying notes are an integral part of these financial statements.

                                   -17-


             ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                 Year Ended December 31,
                                                 -----------------------
(In Thousands, Except per Share Data)         1995        1994        1993
                                              ----        ----        ----
Cash flows from operating activities:
  Net (loss) income...................    $  (6,976)   $   9,370    $   3,377
  Adjustments to reconcile net (loss)
    income to net cash used in
    operating activities:
      Amortization of deferred
        acquisition costs............         3,721        3,008        3,234
      Acquisition costs deferred.....        (2,985)      (2,895)      (1,834)
      Realized investment gains......        (1,731)        (870)        (744)
      Decrease in reserves...........        (1,203)     (12,939)     (11,387)
      Loss (income) from discontinued
        operations, net..............        10,094       (1,121)      (1,543)
      Depreciation and amortization..           547          370          230
      Deferred income taxes..........            -        (1,000)          -
      Cumulative effect of change
        in accounting principle......            -            -           519
      Minority interest..............           285           63           59
      (Increase) decrease in
        receivables, net.............           997       (3,793)       3,135
      Extraordinary gain from
        extinguishment of debt.......            -          (100)        (897)
      Increase in other liabilities..           177          472          645
      Other, net.....................           319         (366)        (869)
                                          ---------    ----------   ---------
        Net cash provided by (used in)
          continuing operations......         3,245       (9,801)      (6,075)
                                          ---------    ----------   ---------
        Net cash (used in) provided by
          discontinued operations....        (9,177)       2,291        2,469
                                          ---------    ----------   ---------
        Net cash used in operating
          activities.................        (5,932)      (7,510)      (3,606)
                                          ---------    ----------   ---------
Cash flows from investing activities:
  Proceeds from investments sold.....        21,027       17,805       16,686
  Proceeds from investments matured,
    called or redeemed...............        17,004        7,099        5,997
  Investments purchased..............       (32,909)     (32,514)     (39,222)
  Acquisition of minority interest...        (1,012)          -            -
  Acquisition of American Southern
    Insurance Company, net of
    $5,497 of cash acquired..........       (17,273)          -            -
  Additions to property and
    equipment........................        (1,107)      (1,270)         (85)
                                          ---------    ----------   ---------
      Net cash used in continuing
        operations...................       (14,270)      (8,880)     (16,624)
                                          ---------    ----------   ---------
      Net cash used in discontinued
        operations...................        (2,551)      (6,691)      (1,984)
                                          ---------    ----------   ---------
      Net cash used in investing
        activities...................       (16,821)     (15,571)     (18,608)
                                          ---------    ----------   ---------
Cash flows from financing activities:
  Proceeds from issuance of notes
    payable .........................            -           675        1,500
  Proceeds from issuance of bank
    financing........................        22,642           -            -
  Preferred stock dividends..........          (315)        (315)        (315)
  Proceeds from exercise of stock
    options..........................           600           19           -
  Purchase of treasury shares........          (174)          -            -
  Repayments of long-term debt and
    notes payable....................          (675)          -            -
                                          ---------    ----------   ---------
      Net cash provided by continuing
        operations...................        22,078          379        1,185
                                          ---------    ----------   ---------
      Net cash provided by discontinued
        operations...................         9,345        4,303        1,161
                                          ---------    ----------   ---------
      Net cash provided by financing
        activities...................        31,423        4,682        2,346
                                          ---------    ----------   ---------

      Net increase (decrease) in cash
        and cash equivalents.........         8,670      (18,399)     (19,868)
                                          ---------    ----------   ---------
  Cash and cash equivalents at beginning
    of year:
      Continuing operations..........         4,016       22,318       43,832
      Discontinued operations........         2,383        2,480          834
                                          ---------    ----------   ---------
        Total........................         6,399       24,798       44,666
                                          ---------    ----------   ---------
  Cash and cash equivalents at end
    of year :
      Continuing operations..........        15,069        4,016       22,318
      Discontinued operations........            -         2,383        2,480
                                          ---------    ----------   ---------
        Total........................     $  15,069    $   6,399    $  24,798
                                          =========    ==========   =========
Supplemental cash flow information:
  Cash paid for interest.............     $   3,096    $     900    $   2,224
                                          =========    ==========   =========
  Cash paid for income taxes.........     $     128    $     115    $      -
                                          =========    ==========   =========
  Debt to seller for purchase of
    American Southern Insurance
    Company..........................     $  11,352    $      -     $      -
                                          =========    ==========   =========
  Long-term debt payable converted
    to preferred stock...............     $  13,400    $      -     $      -
                                          =========    ==========   =========


The accompanying notes are an integral part of these financial statements.

                                   -18-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation
The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity  with  generally  accepted  accounting  principles  ("GAAP").   These
financial  statements include the accounts of Atlantic American Corporation (the
"Company") and its majority-owned subsidiaries, including Leath Furniture, Inc.,
which  has  been  reflected  as  discontinued  operations  in  the  accompanying
financial  statements  (see Note 8). All significant  intercompany  accounts and
transactions have been eliminated in consolidation and the interests of minority
shareholders have been recognized (see Note 16).

The Company has five  insurance  subsidiaries  which include  American  Southern
Insurance  Company and its wholly owned  subsidiary  American  Safety  Insurance
Company  (collectively  known as "American  Southern"),  Atlantic  American Life
Insurance Company,  Bankers Fidelity Life Insurance Company and Georgia Casualty
& Surety Company.  American Southern was acquired on December 31, 1995 (see Note
7). Assets and  liabilities  are not  classified,  which is in  accordance  with
insurance industry practice.  Certain  prior year amounts have been reclassified
to conform to the 1995 presentation.

Premium Revenue and Cost Recognition
Life insurance  premiums are recognized as revenues when due,  whereas  accident
and health premiums are recognized over the premium paying period.  Benefits and
expenses are associated  with earned  premiums so as to result in recognition of
profits over the lives of the contracts in proportion to premiums  earned.  This
association is accomplished by the provision of a future policy benefits reserve
and the deferral and subsequent  amortization of the costs of acquiring business
(principally commissions,  advertising and certain issue expenses).  Traditional
life insurance and long-duration  health insurance  deferred policy  acquisition
costs  are  being  amortized  over the  estimated  premium-paying  period of the
related  policies  using  assumptions  consistent  with those used in  computing
policy benefit reserves.  The deferred policy acquisition costs for property and
casualty and  short-duration  health  insurance are amortized over the effective
period of the related insurance policies.  Deferred policy acquisition costs are
expensed  when such  costs are  deemed not to be  recoverable  from the  related
unearned premiums and investment income.

Property and casualty  insurance premiums are recognized as revenue ratably over
the contract period.  The Company provides for insurance  benefits and losses on
accident,  health, and casualty claims based upon: (a) management's  estimate of
ultimate  liability and claim adjusters'  evaluations for unpaid claims reported
prior to the close of the accounting  period,  (b) estimates of incurred but not
reported claims based on past  experience,  and (c) estimates of loss adjustment
expenses.  The  estimated  liability is  continually  reviewed and updated,  and
changes to the  estimated  liability are recorded in the statement of operations
in the year in which such changes are known.


                                   -19-



ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Goodwill
Goodwill is associated  with the  acquisition  of American  Southern and will be
amortized over a 15 year period using the straight-line method. The Company will
periodically  evaluate  whether  events and  circumstances  have  occurred  that
indicate the remaining  estimated useful life of goodwill may warrant  revision.
When factors indicate that goodwill should be evaluated for possible impairment,
the Company will use an estimate of American Southern's undiscounted income over
the estimated  remaining life of the goodwill in measuring  whether the goodwill
is recoverable.

Fair Value of Financial Instruments
The fair value of cash, other receivables, short-term investments, bonds, common
and preferred  stocks,  and mortgage loans was $196,356 and $103,689 at December
31, 1995 and 1994,  respectively.  Fair values of cash,  other  receivables  and
short-term  investments  approximate fair value because of the short maturity of
those  instruments.  Bonds and  common and  preferred  stock  fair  values  were
determined in accordance with methods prescribed by the National  Association of
Insurance Commissioners ("NAIC"), which do not differ materially from nationally
quoted market prices. The fair value of certain municipal bonds is assumed to be
equal to amortized cost where no market quotations exist.

The fair values of mortgage  loans are  estimated  based on quoted market prices
for those or similar  investments.  It is not  practicable  to estimate the fair
values of policy loans,  student loans and  investments in limited  partnerships
without incurring excessive costs; therefore, no determination of the fair value
of these investments has been made.

The fair value of debt and accounts payable and accrued  liabilities was $52,377
and $26,182 at December  31, 1995 and 1994,  respectively,  of which  $6,490 and
$17,819 related to affiliates,  respectively.  The fair value of short-term debt
payable and  accounts  payable and accrued  liabilities  is  estimated to be its
carrying  value.  The fair value of  long-term  debt is  estimated  based on the
quoted  market  prices for the same or similar  issues,  or on the current rates
offered for debt having the same or similar terms, and remaining maturities.

Investments
All of the Company's debt and equity  securities are classified as available for
sale and are carried at market value.  Mortgage loans, policy and student loans,
and real estate are carried at historical cost. In 1994,  investments in limited
partnerships  were carried at  historical  cost.  If a decline in the value of a
common  stock,  preferred  stock,  or  publicly  traded  bond  below its cost or
amortized  cost is  considered  to be other than  temporary,  a realized loss is
recorded to reduce the carrying  value of the  investment  to its  estimated net
realizable value, which becomes the new cost basis.

The cost of  securities  sold is based on  specific  identification.  Unrealized
gains  (losses)  in the value of bonds and  common  and  preferred  stocks,  are
accounted  for as a direct  increase  (decrease)  in  shareholders'  equity and,
accordingly, have no effect on net (loss) income.

Income Taxes
Income taxes are  accounted  for by the  asset/liability  approach in accordance
with Statement of Financial Accounting Standards 109 ("SFAS 109"),  "Accounting
for Income Taxes". Deferred taxes represent the expected future tax consequences
when the reported  amounts of assets and liabilities are recovered or paid. They
arise from differences  between the financial  reporting and tax basis of assets
and  liabilities  and are  adjusted  for  changes in tax laws and tax rates when
those changes are enacted.  The provision for income taxes  represents the total
of income  taxes  paid or  payable  for the  current  year,  plus the  change in
deferred taxes during the year.



                                   -20-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Net (Loss) Income Per Common Share
Net (loss)  income per common  share is  computed  on the basis of the  weighted
average number of common shares and common equivalent shares  outstanding during
the year applied to net (loss) income after  preferred  dividends.  The weighted
average number of shares outstanding was 18,671,000 in 1995,  18,511,000 in 1994
and  18,476,000  in 1993.  The  effect  of  convertible  subordinated  notes and
convertible preferred stock was anti-dilutive in each of these years.

Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and investments in short-term,
highly liquid securities which have original  maturities of three months or less
from date of purchase.

Use of Estimates in the  Preparation of Financial  Statements 
The  preparation  of  financial  statements  in  conformity  with GAAP  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates, although, in the opinion of management, such differences would not be
significant.


                                   -21-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 2.  INVESTMENTS

Investments are comprised of the following:
                                                      1995
                                                      ----
                                                Gross       Gross
                                    Carrying  Unrealized  Unrealized  Amortized
                                      Value     Gains       Losses      Cost
                                      --------------------------------------
Bonds:
  U. S. Treasury Securities and
    Obligations of U.S. Government
    Corporations and Agencies......  $ 70,553  $    408   $     19  $  70,164
  Obligations of states and
    political subdivisions.........    21,947         6        270     22,211
  Corporate securities.............    19,817       386         77     19,508
  Mortgage-backed securities
    (government guaranteed)........       996        -          36      1,032
                                      -------  --------   --------  ---------
                                      113,313  $    800   $    402  $ 112,915

Common and preferred stocks........    42,116  $ 15,824   $    633  $  26,925
Mortgage loans (estimated fair
  value of $7,291).................     6,952
Policy and student loans ..........     5,690
Real estate........................        46
                                      -------
   Investments.....................   168,117
Short-term investments.............    12,498
                                      -------
   Total investments...............  $180,615
                                     ========

                                                      1994
                                                      ----
                                                Gross       Gross
                                    Carrying  Unrealized  Unrealized  Amortized
                                      Value     Gains       Losses      Cost
                                      --------------------------------------
Bonds:
  U. S. Treasury Securities
    and Obligations of U.S.
    Government Corporations
    and Agencies...................  $ 27,674  $    88    $    340  $  27,926
  Obligations of states and
    political subdivisions.........     3,465       -          421      3,886
  Corporate securities.............    18,993       99         782     19,676
  Mortgage-backed securities
    (government guaranteed)........     1,343       -          100      1,443
                                      -------  --------   --------  ---------
                                       51,475  $   187    $  1,643  $  52,931

Common and preferred stocks .......    29,571  $ 8,540    $  1,343  $  22,374
Mortgage loans (estimated fair
  value of $7,242).................     7,410
Policy and student loans...........     6,867
Investment in limited partnerships.     1,047
Real estate........................        46
                                     --------
  Investments......................    96,416
Short-term investments.............     2,498
                                     --------
  Total investments................  $ 98,914
                                     ========

Bonds  having an  amortized  cost of  $13,643  and $9,323  were on deposit  with
insurance regulatory authorities at December 31, 1995 and 1994, respectively, in
accordance with statutory requirements.

The amortized  cost and carrying  value of bonds and  short-term  investments at
December 31, 1995 by contractual maturity are shown below. Actual maturities may
differ from contractual  maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.

                                   -22-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 2.  INVESTMENTS (CONTINUED)

                                             Carrying    Amortized
                                               Value        Cost
                                             --------    ---------
Due in one year or less...................   $ 43,188   $ 43,083
Due after one year through five years.....     32,856     32,929
Due after five years through ten years....     17,439     17,199
Due after ten years.......................     31,332     31,170
Varying maturities........................        996      1,032
                                              -------    -------
   Totals.................................   $125,811   $125,413
                                             ========   ========

Investment income was earned from the following sources:

                                                 1995        1994        1993
                                                 ----        ----        ----
Bonds....................................... $  3,549    $  3,267     $  2,602
Common and preferred stocks.................    1,205       1,603        1,365
Mortgage loans..............................      791         722          807
CD's and commercial paper...................      548         604          851
Other.......................................      473         432          423
                                             --------     -------     --------
    Total investment income.................    6,566       6,628        6,048
    Less investment expenses................     (424)       (465)        (345)
                                             --------     -------     --------
Net investment income....................... $  6,142    $  6,163     $  5,703
                                             ========     =======     ========

   A summary of realized investment gains (losses) follows:

                   1995                1994                  1993
          ---------------------------------------------------------------------
                       Limited
                       Partner-
          Stocks Bonds   ship   Total  Stocks  Bonds Total Stocks  Bonds  Total
          ---------------------------------------------------------------------
  Gains...$1,743 $  35 $ 363   $2,141  $1,150  $  5  $1,155 $1,231 $  91 $1,322
  Losses.    (73)  (9)    -       (82)   (260)  (25)   (285)  (313) (213)  (526)
  Write-
   downs .  (162)(166)    -      (328)     -     -       -     (52)   -     (52)
            ---- ----   ----    -----  -----   -----  -----  -----  ----- -----

    Total
    realized
    investment
    gains
    (losses),
    net   $1,508 $(140)$ 363   $1,731  $  890  $(20)  $ 870 $  866 $(122)$  744
          ====== ===== =====   ======  ======  ====   ===== ====== ===== ======


Proceeds  from  the  sale of  common  and  preferred  stocks,  bonds  and  other
investments are as follows:

                                            1995        1994        1993
                                            ----        ----        ----
   Common and preferred stocks........    $10,199    $ 9,163      $ 8,197
   Bonds..............................      1,730         -         1,218
   Student loans......................      7,278      7,845        4,794
   Other investments..................      1,820        797        2,477
                                          -------    -------      -------
           Total proceeds                 $21,027    $17,805      $16,686
                                          =======    =======      =======

The investment  which exceeds 10% of  shareholders'  equity at December 31, 1995
was a common stock investment in the Wachovia  Corporation with a carrying value
of $15,185 and a cost basis of $3,475.

The  Company's  bond  portfolio  consisted  of a total of 99%  investment  grade
securities at December 31, 1995 as defined by the NAIC.


                                   -23-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 3.  INSURANCE RESERVES AND POLICY FUNDS

The following table presents the Company's reserves for life,  accident,  health
and casualty losses as well as loss adjustment expenses.
                                                             Amount of Insurance
                                                                  in Force
                                                                  --------
Future policy benefits                    1995      1994       1995       1994
                                          ----      ----       ----       ----
  Life insurance policies
    Individual and group life:
      Ordinary......................    $ 20,806  $ 19,868   $221,450  $217,018
      Mass market...................       9,578     9,852     22,896    24,936
    Individual annuities............         887       997         -         -
                                        --------  --------   --------  --------
                                          31,271    30,717   $244,346  $241,954
                                                             ========  ========
  Accident and health insurance
    policies........................       5,034     6,924
                                        --------  --------
                                          36,305    37,641
Unearned premiums...................      24,140     7,740
Losses and claims...................      79,514    40,730
Other policy liabilities............       3,888     2,184
                                        --------  --------
  Total policy liabilities..........    $143,847  $ 88,295
                                        ========  ========

Annualized  premiums for accident and health insurance policies were $16,595 and
$18,806 at December 31, 1995 and 1994, respectively.

Future Policy Benefits -

Liabilities  for life  insurance  future policy  benefits are based upon assumed
future  investment  yields,  mortality  rates and withdrawal  rates after giving
effect to  possible  risks of  adverse  deviation.  The  assumed  mortality  and
withdrawal  rates are based upon the Company's  experiences.  The interest rates
assumed for life,  accident and health are  generally:  (i) 2 1/2% to 5 1/2% for
issues  prior to 1977,  (ii) 7% graded to 5 1/2% for 1977  through  1979 issues,
(iii) 9% for 1980 through 1987 issues, and (iv) 7% for 1988 and later issues.

Morbidity  assumptions  for hospital  indemnity  insurance are based on the 1974
hospital  and  surgical  tables  and  the  1959  DBD  tables,   while  morbidity
assumptions for Medicare supplement  insurance are based on industry studies and
the  Company's   experience.   Hospital   indemnity   mortality  and  withdrawal
assumptions  are based on the Ultimate 65-70 tables and the Linton Lapse tables.
Medicare  supplement  mortality and withdrawal  assumptions are based on Company
experience.

Losses and Claim Reserves -

Until  September 30, 1991,  the Company  participated  in the National  Workers'
Compensation Reinsurance Pool, which is a national reinsurance fund for policies
allocated to insurers under various states' workers'  compensation assigned risk
laws for companies that cannot otherwise obtain coverage.  On December 30, 1994,
the Company  satisfied its obligation with respect to all outstanding and future
claims associated with the Company's participation for a cash payment of $9,057.
The redundancy in the losses and claims reserves, as a result of its settlement,
of $4,870 reduced the 1994 provision for insurance  benefits and losses incurred
by a corresponding amount.


                                   -24-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 3.  INSURANCE RESERVES AND POLICY FUNDS (CONTINUED)

Activity in the  liability for unpaid  claims and claim  adjustment  expenses is
summarized as follows:

                                                     1995            1994
                                                     ----            ----

Balance at January 1............................   $40,730         $54,762
Less:  Reinsurance recoverables.................   (12,334)        (11,063)
                                                   -------         -------
  Net balance at January 1......................    28,396          43,699
                                                   -------         -------

Incurred related to:
  Current year..................................    17,017          22,900
  Prior years...................................     5,364          (3,289)
                                                   -------         -------
  Total incurred................................    22,381          19,611
                                                   -------         -------

Paid related to:
  Current year..................................    13,743          14,548
  Prior years...................................     8,398          20,366
                                                   -------         -------
  Total paid....................................    22,141          34,914
                                                   -------         -------

Reserves acquired due to acquisition, net.......    28,411              -
                                                   -------         -------
Net balance at December 31......................    57,047          28,396
Plus:  Reinsurance recoverables.................    11,893          12,334
       Reinsurance recoverables acquired due
         to acquisition.........................    10,574              -
                                                   -------         -------

Balance at December 31...........................  $79,514         $40,730
                                                   =======         =======

Following  is a  reconciliation  of total  incurred  claims  to total  insurance
benefits and losses incurred:

                                                     1995            1994
                                                     ----            ----

Total incurred claims...........................   $22,381         $19,611
Cash surrender value and matured endowments.....       975             849
Death benefits..................................     1,333           1,495
                                                   -------         -------
      Total insurance benefits and losses
        incurred................................   $24,689         $21,955
                                                   =======         =======



                                   -25-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 4.  REINSURANCE

In accordance with general practice in the insurance  industry,  portions of the
life,  property and  casualty  insurance  written by the Company are  reinsured;
however,  the Company  remains  contingently  liable with respect to reinsurance
ceded should any reinsurer be unable to meet its obligations.  Approximately 83%
of the  reinsurance  receivables  are due from six reinsurers as of December 31,
1995. In the opinion of management,  the Company's  reinsurers  are  financially
stable  and  allowances  for  uncollectible   amounts  are  established  against
reinsurance receivables, if appropriate. The following table reconciles premiums
written to premiums  earned and summarizes the components of insurance  benefits
and losses  incurred  for all of the  Company's  insurance  subsidiaries  except
American Southern.

                                              1995       1994        1993
                                              ----       ----        ----

          Premiums written.............    $ 46,773   $ 45,230    $ 42,372
          Less - premiums ceded........      (3,037)    (2,461)     (2,080)
                                           ---------   ---------  ---------

            Net premiums written.......      43,736     42,769      40,292
                                           ---------   ---------  ---------

          Change in unearned premiums          (230)      (826)        453
          Change in unearned premiums ceded    (133)      (242)        199
                                           ---------   ---------  ---------

            Net change in unearned premiums    (363)    (1,068)        652
                                           ---------   ---------  ---------

            Net premiums earned........    $ 43,373   $ 41,701    $ 40,944
                                           =========   =========  =========

          Provision for benefits and
            losses incurred                $ 25,999   $ 22,923    $ 26,549
          Reinsurance loss recoveries...     (1,310)      (968)     (1,185)
                                           ---------  ----------  ---------

          Insurance benefits and losses
            incurred...................    $ 24,689   $ 21,955    $ 25,364
                                           =========  ==========  =========



                                   -26-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 5.  INCOME TAXES

During the first  quarter of 1993,  the Company  adopted  SFAS 109.  The Company
recorded a  cumulative  catch-up  charge due to the  adoption of SFAS 109 in the
amount of $519. Prior to the  implementation  of SFAS 109, the Company accounted
for income taxes using Accounting Principles Board Opinion No. 11.

The Company files a  consolidated  federal  income tax return with its insurance
and furniture  subsidiaries,  excluding  American  Southern.  Beginning in 1996,
American Southern will be incorporated into the consolidated tax return.

A reconciliation  of  the  differences  between  income  taxes  on income before
discontinued   operations  and  extraordinary  item,  computed  at  the  federal
statutory income tax rate is as follows:

                                                 1995        1994       1993
                                                 ----        ----       ----
Federal income tax provision at statutory
  rate of 35%..............................    $ 1,079    $ 2,281     $   163
Tax exempt interest and
  dividends received deductions............       (391)      (431)       (339)
Increase in net deferred tax assets from
  1993 tax rate change.....................         -          -         (693)
Reduction of deferred taxes................         -      (1,000)         -
Changes in asset valuation allowance:
  Utilization of net operating loss........       (731)    (2,622)       (823)
  Increase due to 1993 tax rate change.....         -          -          693
Alternative minimum tax....................          9        140          10
                                               --------   --------     --------
    (Benefit) for income taxes from
      continuing operations................        (34)    (1,632)       (989)
    Provision for income taxes from
      discontinued operations..............         -       1,086       1,049
                                               --------   --------     --------
          Total (benefit) provision for
            income taxes...................    $   (34)   $  (546)    $    60
                                               ========   ========     ========

Deferred tax  liabilities and assets at December 31, 1995 and 1994 are comprised
of the following:

                        Tax Effect                               Tax Effect
                        ----------                               ----------
                      1995      1994                            1995    1994
                      ----      ----                            ----    ----
    Deferred tax                           Deferred tax
      liabilities:                           assets:
     Deferred                                  Net Operating
       acquisition                               loss carry-
       costs........ $(3,416) $(2,871)           forwards....$ 21,129 $ 20,360
     Net unrealized                            Insurance
       investment                                reserves....   7,466    5,204
       gains........ $(5,456) $(2,009)         Bad Debts.....     441      211
                     -------  -------                         -------  --------


       Total deferred                            Total
         tax                                       deferred
         liablities  $(8,872) $(4,880)             tax assets  29,036   25,775
                     =======  =======                         -------  -------- 

                                               Asset valuation
                                                 allowance....(20,164) (20,895)
                                                              -------- --------

                                               Net deferred
                                                 tax assets..$     -  $     -
                                                             ======== =========


                                   -27-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 5.  INCOME TAXES (CONTINUED)

The components of the (benefit) provision are:

                                                      1995     1994      1993
                                                      ----     ----      ----
Continuing operations
     Current:
        Federal..................................   $  (34)  $ (632)    $ (989)
     Deferred:
        Federal..................................       -    (1,000)        -
Discontinued operations
     Current:
        Federal..................................       -       816      1,049
        State....................................       -       270         -
                                                    ------   ------     ------
          Total..................................   $  (34)  $ (546)    $   60
                                                    ======   ======     ======

The Internal  Revenue Service ("IRS")  examined the 1983 and 1984 federal income
tax returns of the Company, and the Company entered into litigation with the IRS
regarding  claims  for  additional  taxes  related   primarily  to  intercompany
reinsurance  transactions.  In 1994, the Company reached a favorable  settlement
with the IRS on all  disputed  matters,  and there was an  expiration  of a time
limitation with respect to another potential tax liability.  The settlement with
the IRS  resulted  in no tax  payments  by the  Company  and,  accordingly,  the
deferred tax reserves were reduced by $1,000.  Subsequent  to the  settlement of
the tax case, in 1995 the Company paid interest of $202 related to the above tax
case.

At  December  31,  1995,  the Company  has  regular  tax loss  carryforwards  of
approximately $60,369 expiring generally between 2000 and 2009.

The  Company  has  determined,  based  on its  earnings  history,  that an asset
valuation  allowance of $20,164 should be  established  against its net deferred
tax assets at December 31, 1995. The Company's asset valuation allowance changed
by $731 during 1995,  due  primarily to the addition of tax net  operating  loss
carryforwards.  The Company has a formal tax-sharing  agreement with each of its
subsidiaries,  excluding American Southern. Beginning in 1996, American Southern
will be incorporated into the formal tax-sharing agreement.



                                   -28-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 6.  CREDIT ARRANGEMENTS

                                                       1995         1994
                                                        ----         ----
Arrangements with affiliates

  9% notes payable; callable after
    April 15, 1995................................   $     -      $    675
  Notes payable  with  payment of $3,000 in
    2001 and final  payment of $2,300 in
    2002 (weighted average interest rate of
    9-1/2% and 9-1/4% at December 31,
    1995 and 1994, respectively)..................     5,300        18,700
                                                       -----        ------

       Total affiliated arrangements..............   $ 5,300      $ 19,375
                                                     =======      ========

Arrangements with non-affiliates

  8% Convertible subordinated notes due
    May 15, 1997 ( $1,058 and $1,033 held by
    affiliates at December 31, 1995 and 1994,
    respectively).................................   $ 5,627      $ 5,627
  Note payable to bank at prime (8 1/2%) due
    December 31, 2000.............................    22,642           -
  Note payable to seller at prime (8 1/2%)
    and accrued interest due October 11, 1996.....    11,352           -
                                                     -------      -------

       Total non-affiliated arrangements..........   $39,621      $ 5,627
                                                     =======      =======

Total arrangements
  Due within one year.............................   $13,352      $   675
                                                     =======      =======
  Long-term debt..................................   $31,569      $24,327
                                                     =======      =======

The 8%  convertible  subordinated  notes are  convertible  into an  aggregate of
514,000  shares of common  stock at a price of $10.94 per  share.  The notes are
redeemable at the Company's option at declining premiums until May 15, 1997.

The note  payable to bank at prime rate due  December 31, 2000 is payable in two
semi-annual  payments of $1,000 in 1996 and four quarterly payments of $1,000 in
1997 through 2000 with the balance due at maturity.  Interest is paid  quarterly
in arrears.

The note payable to seller at prime due October 11, 1996 was  executed  upon the
acquisition  of  American  Southern  and  is  scheduled  to  be paid off with an
additional advance with the same bank as the  note due  December  31, 2000.  The
rate on the advance will be prime  plus 0.5%,  but  will return  to prime if the
Company repays an amount equal to or greater  than  $4,000 on or before  January
31,  1997.  Currently,  50% of the  interes  on the note  to seller  is  payable
quarterly in arrears and the remaining 50% is due October 11, 1996.  The Company
is required t o  maintain  certain  ratios  as  it  relates to  funded  debt  to
consolidated  total capitalization, cash flow to debt service, as well as comply
with limitations on capital expenditures and debt  obligations.  The Company was
in compliance with all of the covenants associated with the debt payable to bank
at December 31, 1995.

Maturities

The Company's principal payments on credit arrangements outstanding at December
31, 1995 over the next five years are as follows:    
    Year   Amount
    ----   ------
    1996   $13,352
    1997     9,627
    1998     4,000
    1999     4,000
    2000     8,642


                                   -29-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 7.  ACQUISITION OF AMERICAN SOUTHERN INSURANCE COMPANY

On December 31, 1995, the Company acquired a 100% ownership interest in American
Southern  for  approximately  $34,000  ($22,648  in cash and a note to seller of
$11,352).  Accordingly, the balance sheet of American Southern has been included
in the accompanying  financial  statements;  however,  the results of operations
have been excluded.  American Southern is a 59 year old company headquartered in
Atlanta,  operating as a multi-line  property  and  casualty  company  primarily
engaged in the sale of state and municipality automobile insurance.

The  acquisition  has  been  accounted  for  as  a  purchase   transaction  and,
accordingly, the purchase price was allocated to assets and liabilities based on
their  estimated  fair values as of the date of  acquisition.  The excess of the
consideration  paid over the estimated fair values of net assets acquired in the
amount  of  $2,250  has  been  recorded  as  goodwill  to be  amortized  on  the
straight-line basis over 15 years.

The following  unaudited pro forma summary combines the consolidated  results of
operations of the Company and American  Southern as if the acquisition had taken
place at the beginning of the  following  periods after giving effect to certain
adjustments.  These adjustments include adjustments to increase interest expense
on funds used by the Company to purchase American Southern,  the amortization of
goodwill,  a  reduction  in  American  Southern's  income tax expense due to the
Company's intercompany tax sharing agreement and give effect  to  the conversion
of  $13.4 million  in  debt into 134,000 shares of Series B Preferred Stock (see
Note 11).  This  pro  forma  information  is  not necessarily  indicative of the
financial  position or results  of operations that would have  occurred  had the
acquisition taken place at the beginning of the periods.

                                                    1995         1994
                                                    ----         ----
Revenue........................................  $  95,855     $ 90,040
                                                 =========     ========

Net (loss) income:
   Continuing operations.......................  $   6,865     $ 12,889
   Discontinued operations.....................    (10,094)       1,121
   Extraordinary gain..........................         -           100
                                                 ----------    --------
      Net (loss) income........................  $  (3,229)    $ 14,110
                                                 ==========    ========

Net (loss) income per common share data:
   Continuing operations.......................  $     .29     $    .62
   Discontinued operations.....................       (.54)         .06
                                                 ----------    --------
      Net (loss) income........................  $    (.25)    $    .68
                                                 ==========    ========

In connection with the acquisition of American  Southern,  the following  assets
and liabilities where acquired:
                                                      1995
                                                      ----
   Cash, short-term investments and investments.  $  72,414
   Receivables, net.............................     16,716
   Deferred acquisition costs...................      2,082
   Goodwill.....................................      2,250
   Other assets.................................        901
                                                     ------
      Total assets..............................     94,363
                                                     ------

   Unearned premiums............................     16,170
   Losses and claims............................     38,985
   Short-term debt..............................     11,352
   Other policy liabilities.....................      1,600
   Other payables...............................      3,374
                                                   --------
      Total liabilities.........................     71,481
                                                   --------
   Net assets...................................   $ 22,882
                                                   ========
                                   -30-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 8.  DISCONTINUED OPERATIONS

Subsequent  to  year  end,  the  Company   announced  its  intent  to  sell  its
approximately  88%  interest  in  Leath  Furniture,  Inc.  ("Leath"),  a  retail
furniture chain.  Accordingly,  the consolidated  financial statements have been
adjusted  to  separately  report the net assets and  operating  results of these
discontinued  operations.  The  Company  is in the  process  of  negotiating  an
agreement  for the sale of such  interest  to a related  party,  and  expects to
complete the sale during the first half of 1996. Any gain from this  transaction
will be recorded as a direct credit to additional paid-in capital.

The following  results of operations and financial  position are attributable to
discontinued operations:

                                                     1995      1994      1993
                                                     ----      ----      ----

Results of Operations:
  Net sales......................................  $113,265  $117,554  $116,155
                                                   ========  ========  ========

  (Loss) income from discontinued operations.....  $ (6,656) $  1,121  $  1,543
  Provision for discontinued operations..........    (3,438)       -         -
                                                   --------  --------  --------
  Net (loss) income from discontinued operations.  $(10,094) $  1,121  $  1,543
                                                   ========  ========  ========
  (Loss) income per share from discontinued
    operations...................................  $   (.54) $    .06  $    .09
                                                   ========  ========  ========

Financial Position:
  Merchandise inventory..........................  $ 26,089  $ 25,008
  Property and equipment, net....................    21,655    21,459
  Goodwill.......................................     9,304    10,483
  Other assets...................................     8,447     7,774
  Total liabilities..............................   (66,448)  (56,705)
                                                    -------   -------

Net assets of discontinued operations............  $   (953) $  8,019
                                                   ========  ========

The provision for  discontinued  operations of $3.4 million includes losses from
the measurement date until the anticipated disposal date.



                                   -31-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 9.  COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries are party to litigation occurring in the normal
course of business. In the opinion of management,  such litigation will not have
a material  adverse  effect on the  Company's  financial  position or results of
operations.

Operating Lease Commitments

The Company's  rental  expense,  including  common area  charges,  for operating
leases was $1,013, $1,080 and $1,126 in 1995, 1994 and 1993,  respectively.  The
Company's future minimum lease obligations under non-cancelable operating leases
are as follows:

                              Year Ending
                              December 31,
                              ------------
                         1996.............. $  878
                         1997..............    874
                         1998..............    864
                         1999..............    848
                         2000..............    672
                         2001 and Beyond...  1,876
                                            ------
                         Total............. $6,012
                                            ======

NOTE 10.  EMPLOYEE BENEFIT PLANS

Stock Options At December 31, 1995, the Company has two stock-based compensation
plans.  In 1992, the  shareholders  approved the Company's  adoption of the 1992
Incentive Plan ("1992 Plan"). The 1992 Plan originally provided for a maximum of
400,000  stock options  subject to issuance.  The 1992 Plan was amended in 1995,
subject to Shareholder  approval at the 1996 Annual  Meeting,  to provide for an
additional  400,000 stock options.  Prior to the 1992 Plan, the shareholders had
approved the  Company's  1987 Stock Option Plan ("1987  Plan")  providing  for a
maximum of 500,000 options subject to issuance. This plan expires in 1997. Since
the  inception of the 1992 Plan,  no options have been or will be granted  under
the 1987 Plan. These two stock option plans provide that options of common stock
of the Company may be granted at an option price to be not less than 85% to 100%
of the fair  market  value of the shares on the date of grant.  Options  granted
under these plans  expire five years from date of grant.  Vesting  occurs at 50%
upon issuance of an option,  and the remaining  portion is vested at 25% in each
of the following two years.

The following is a summary of stock option  information  for the Company's stock
option plans:
                                                   1995           1994
                                                   ----           ----
Options outstanding, beginning of year........    745,442        612,500
Options granted...............................    125,000        152,500
Options exercised ($1.00-$2.125)..............   (309,651)      (14,558)
Options canceled or expired ($1.00-$2.125)....   (130,650)       (5,000)
                                                 ---------      --------
Options outstanding, end of year..............    430,141       745,442
                                                 =========      ========

Option price range per share..................  $1.00-$2.50   $.969-$2.125
Options exercisable...........................    333,766        664,942
Options available for grant...................    389,750         98,500

401(k) Plan
The Company  initiated an employees'  savings plan under  Section  401(k) of the
Internal  Revenue  Code in May of 1995.  The plan covers  substantially  all the
Company's  employees,   except  employees  of  American  Southern.  The  Company
previously  had  a  profit  sharing  plan  for  its  employees.   The  plan  was
subsequently  amended  and  restated  for  401(k)  provisions.  Under  the plan,
employees  generally may elect to exclude up to 16% of their  compensation  from
amounts  subject to income tax as a salary  deferral  contribution.  The Company
makes a matching  contribution to each employee in an amount equal to 50% of the
first 6% of such contributions.  The Company's matching contribution to the plan
which is in Company stock was approximately $72 in 1995.


                                   -32-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 11.  PREFERRED STOCK

Annual  dividends  on the  Series  A  Convertible  Preferred  Stock  ("Series  A
Preferred  Stock")  are  $10.50  per  share  and are  cumulative.  The  Series A
Preferred  Stock  is  convertible  into  approximately  752,000  shares  of  the
Company's  common  stock  at a  conversion  price  of  $3.99  per  share  and is
redeemable at the Company's  option at declining  premiums  until March 15, 1997
and thereafter at $100 per share, plus unpaid dividends.

As  part  of  the  American  Southern  acquisition  and  effective  December 31,
1995, the Company  issued 134,000 shares of Series B Preferred  Stock ("Series B
Preferred  Stock") having a stated value of $100 per share.  Annual dividends to
be paid are $9.00 per share and are cumulative.  The Series B Preferred Stock is
not  currently  convertible,  but may  become  convertible  into  shares  of the
Company's common stock under certain circumstances.  In such event, the Series B
Preferred  Stock  would  be  convertible  into  an  aggregate  of  approximately
3,358,000  shares of the common stock at a conversion  ratio of $3.99 per share.
The Series B Preferred Stock is redeemable at the option of the Company.




                                   -33-



ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 12.  STATUTORY REPORTING

The assets,  liabilities  and results of  operations  have been  reported on the
basis  of  GAAP,  which  varies  from  statutory  accounting  practices  ("SAP")
prescribed  or permitted  by insurance  regulatory  authorities.  The  principal
differences  between  SAP and GAAP  are that  under  statutory  accounting:  (i)
certain  assets  that are  nonadmitted  assets are  eliminated  from the balance
sheet; (ii) acquisition costs for policies are expensed as incurred,  while they
are deferred and amortized  over the estimated  life of the policies under GAAP;
(iii) no  provision  is made for  deferred  income  taxes;  (iv) the  timing  of
establishing  certain  reserves is different  than under GAAP; (v) certain notes
are  considered  surplus  rather  than  debt;  (vi)  valuation   allowances  are
established  against  investments;  and (vii)  goodwill  is limited to 10% of an
insurer's surplus, subject to a ten year amortization period.

The amount of statutory  net income  (excluding  American  Southern) and surplus
(shareholders'  equity)  for  the  insurance  subsidiaries  (including  American
Southern's  surplus  for 1995  only) for the  years  ended  December  31 were as
follows:

                                                1995       1994        1993
                                                ----       ----        ----
Life and Health.............................  $ 3,021    $ 2,643     $ 2,585
Property and Casualty.......................    1,466      5,091         967
                                              -------    -------     -------
  Net income................................  $ 4,487    $ 7,734     $ 3,552
                                              =======    =======     =======

Life and Health.............................  $24,724    $19,858     $18,131
Property and Casualty.......................   38,995      9,663       5,740
                                              -------    -------     -------
  Surplus...................................  $63,719    $29,521     $23,871
                                              =======    =======     =======

Under the  Insurance  Code of the State of  Georgia,  dividend  payments  to the
Company by its insurance subsidiaries have certain limitations without the prior
approval  of the  Insurance  Commissioner.  In 1996,  dividend  payments  by the
insurance companies in excess of $7.5 million would require prior approval.  The
Company received dividends of $2,864 and $972 in 1995 and 1993, respectively. No
dividends  were paid in 1994.  As of December  31,  1995 and 1994,  the life and
health insurance  subsidiaries and the property and casualty  subsidiaries  must
individually maintain minimum statutory capital and surplus of $3,000.

For statutory  purposes,  in April of 1994, the property and casualty subsidiary
received  permission from the Georgia Insurance  Department to (1) close out its
accumulated  deficit  in its  unassigned  funds  account,  (2) have the  Company
contribute its remaining  $11.2 million in Surplus Notes to capital,  and (3) in
the  future to pay up to the  maximum  dividends  allowed  under the  applicable
regulations.  This transaction in effect was a statutory recapitalization of the
casualty subsidiary.


                                   -34-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 13.  RELATED PARTY AND OTHER TRANSACTIONS

In  the  normal  course  of  business,  and in  management's  opinion  at  terms
comparable to those available from unrelated parties, the Company has engaged in
transactions with its Chairman and his affiliates.  These  transactions  include
leasing of office space, investing and financing. A brief description of each of
these is discussed below.

The Company leases approximately 65,500 square feet of office and covered garage
space from an affiliated company. In the years ended December 31, 1995, 1994 and
1993, the Company paid $960, $1,044 and $1,071, respectively, under the lease.

A majority  of the  financing  of the  Company  has  historically  been  through
affiliates of the Company or its Chairman,  in the form of debt and the Series A
Preferred   Stock.  Effective  December  31,  1995,  the  Company issued 134,000
shares of Series B Preferred Stock in exchange for cancellation of approximately
$13.4 million in outstanding  debt to the Company's  Chairman and certain of his
affiliates (see Note 11).

The Company has mortgage loans to finance  properties  owned by its discontinued
furniture  subsidiary.  At December  31, 1995 and 1994,  the balance of mortgage
loans owed to various of the  Company's  insurance  subsidiaries  was $6,400 and
$6,756,  respectively.  For 1995, 1994, and 1993, interest on the mortgage loans
totaled $730, $650, and $644, respectively.

Certain  members  of  management  are on the  Board  of  Directors  of Bull  Run
Corporation and Gray Communications Systems, Inc. At December 31, 1995 and 1994,
the Company owned 600,000 and 0, respectively,  of the common shares outstanding
of Bull Run  Corporation  and 236,040 and  147,360,  respectively  of the common
shares outstanding of Gray Communications Systems, Inc.


                                   -35-



ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 14.  SEGMENT INFORMATION

The  following  summary sets forth the Company's  business  segments by revenue,
(loss) income before income tax benefit,  discontinued operations, extraordinary
gain  and cumulative  effect of change in  accounting  principle  (exclusive  of
American Southern) and assets (inclusive of American  Southern  for 1995  only).
The Company, after discontinuation of its furniture  segment,  operates in three
segments:  Property and Casualty  Insurance,  Life  Insurance,  and Accident and
Health Insurance.
                                                            Adjustments
                 Property          Accident                       and
                   and               and    Discontinued        Elimi-  Consoli-
                Casualty    Life    Health   Operations  Other  nations  dated
                --------------------------------------------------------------
Revenue
 1995...........$ 21,532  $12,435   $18,508    $   -    $   2  $  (807) $ 51,670
 1994...........  17,808   11,225    20,745        -        2     (581)   49,199
 1993...........  16,114    9,529    23,295        -      (49)  (1,153)   47,736

(Loss) income
  before income
  tax benefit,
  discontinued
  operations, 
  extraordinary 
  gain and 
  cumulative
  effect of
  change in
  accounting
  principle for
  income taxes
 1995...........   2,353    2,033     1,025        -    (2,419)     92    3,084
 1994...........   5,880    1,199     1,100        -    (1,783)    121    6,517
 1993...........    (268)     752     1,274        -    (1,291)     -       467

Assets
 1995........... 150,505   71,532    19,603        (953) 3,854      -    244,541
 1994...........  53,462   61,703    22,339       8,019  3,217      -    148,740
 1993...........  61,166   60,484    26,281       4,921  1,857     113   154,822

Capital  expenditures  were $1,107,  $1,270,  and $85 in 1995,  1994,  and 1993,
respectively.


                                   -36-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

NOTE 15.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

The following table sets forth a summary of the quarterly  unaudited  results of
operations for the two years ended December 31, 1995:

                          1995                               1994
          ---------------------------------  -----------------------------------
           First   Second   Third   Fourth    First   Second   Third   Fourth
          Quarter  Quarter Quarter  Quarter  Quarter Quarter  Quarter Quarter(1)
          ---------------------------------  -----------------------------------
Revenue.. $11,911  $12,772 $13,588  $13,399  $11,474 $12,071  $12,462  $13,192
Income:
  Income
  before
  income
  tax
  (expense)
  benefit,
  net...  $   228  $   723 $ 1,207  $   926  $    16 $  413   $   692  $ 5,396
  Income
   tax
   (expense)
   benefit,
   net..       (9)      -       -        43      582(2) 896(2)    165      (11) 
           ------- ------  -------  -------   ------- -------  ------   ------- 
  Continuing
   operations 219      723   1,207      969      598  1,309       857    5,385
  Discontin-
   ued opera-
   tions      225   (3,205) (1,404)  (5,710)(3)  663    127      (252)     583
           ------- ------- -------  -------   ------- -------  -------  -------
  Income
   (loss)
   before
   extra-
   ordinary
   gain       444   (2,482)   (197)  (4,741)   1,261  1,436       605    5,968
  Extra-
   ordinary
   gain        -        -       -        -        -      -        100       - 
           ------- ------- -------  -------   ------- -------  -------  ------- 
    Net 
    income 
    (loss) $  444  $(2,482)$  (197) $(4,741) $ 1,261 $1,436   $   705  $ 5,968
           ======= ======== ======= =======  ======= =======  ========  =======

Per common 
 share data:
   Contin-
    uing 
    Opera-
    tions  $  .01  $   .03 $   .06  $   .05  $   .02 $  .06   $   .04  $   .31
   Discon-
    tinued 
    Opera-
    tions     .01     (.17)   (.07)    (.30)     .04    .01      (.01)     .02
           ------- ------- -------  -------   ------- -------  -------  -------
     Net 
     income 
     (loss)$  .02  $  (.14)$  (.01) $  (.25) $   .06 $  .07   $   .03  $   .33
           ======= ======= ======== ========  ======= ======   =======  =======

(1)  The fourth quarter of 1994 includes a reserve redundancy of $4,870 for the
     settlement of a block of workers' compensation insurance business.
(2)  Income tax benefit net, includes $350 and $650, in the first and second 
     quarter of 1994, respectively for settlement of a tax case and expiration 
     of a time limitation with respect to another potential tax liability.
(3)  Includes provision for discontinued operations of $3,438 (see Note 8).

NOTE 16.  SUBSEQUENT EVENT

On January 5, 1996, the Company entered into an agreement with Bankers  Fidelity
and a newly formed wholly-owned subsidiary of the Company, pursuant to which the
Company will acquire the remaining  publicly-held  interest in Bankers  Fidelity
that the Company does not own.  The  transaction  will be completed  through the
merger of the newly  formed  subsidiary  into  Bankers  Fidelity,  with  Bankers
Fidelity  being the  surviving  corporation  in the  merger.  As a result of the
merger,  the  shareholders  of Bankers  Fidelity,  other than the Company,  will
receive $6.25 in cash per share, for an aggregate  payout of approximately  $1.3
million.  The  transaction  is  scheduled  to be  completed  on April  1,  1996,
following approval by the Bankers Fidelity shareholders.

                                   -37-



ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

MARKET INFORMATION

The common stock of the Company is traded in the over-the-counter  market and is
quoted on the NASDAQ  National  Market under the symbol  "AAME".  As of March 8,
1996, the Company had approximately  6,880  stockholders,  including  beneficial
owners holding shares in nominee or "street" name. The following tables show for
the  periods  indicated  the range of the  reported  high and low  prices of the
common stock on the NASDAQ  National  Market and the closing  price of the stock
and percent of change at December 31. No common stock  dividends  have been paid
since 1988.

                                                   1995             1994
                                                   ----             ----

                                                High   Low       High   Low
                                                ----------       ----------

First quarter.......................          $2 3/4   $2      $2 5/8   $1 3/4
Second quarter......................           2 1/2    2       2 7/16   1 7/8
Third quarter.......................           2 7/8    1 7/8   2 1/4    1 7/8
Fourth quarter......................           3        2 1/8   2 1/4    1 3/4

                                                1992    1993     1994    1995
                                                ----    ----     ----    ----
December 31, stock price close per share      $1 5/8   $1 3/4  $2 1/4   $2 5/16
Stock price percentage of change....           +116%    +8%     +28.6%   +2.8%




                                   -38-


ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1995, 1994 AND 1993 (Dollars in Thousands, Except Per Share Data)

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of
Atlantic American Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Atlantic
American Corporation (a Georgia corporation) and subsidiaries as of December 31,
1995  and  1994,  and  the  related   consolidated   statements  of  operations,
shareholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 1995. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial  statements  based on our  audits.  We did not audit the  consolidated
balance sheet of American Southern Insurance  Company,  which statements reflect
total assets of 39% of the consolidated  assets.  That balance sheet was audited
by other auditors whose report has been furnished to us and our opinion, insofar
as it relates to the amounts  included for that  entity,  is based solely on the
report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

In our  opinion,  based on the  audits  and the  report of other  auditors,  the
financial  statements (pages 15 through 37) referred to above present fairly, in
all material respects,  the financial position of Atlantic American  Corporation
and  subsidiaries  as of December  31,  1995 and 1994,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting principles.

                           ARTHUR ANDERSEN LLP

Atlanta, Georgia
March 15, 1996



                                   -39-


                              SUBSIDIARIES

                Atlantic American Life Insurance Company
                 Bankers Fidelity Life Insurance Company
                            J. MACK ROBINSON
                                Chairman
                              EUGENE CHOATE
                                President
                          HILTON H. HOWELL, JR.
                        Executive Vice President
                             JOHN W. HANCOCK
                    Senior Vice President & Treasurer
                           ANTHONY D. CHAPMAN
        Vice President & Chief Marketing Officer, Agency Division
                             ROBERT E. OREAN
                        Vice President & Actuary
                             SHARON A. BUSCH
                        Assistant Vice President
                            PATRICIA F. MAYNE
                           Assistant Treasurer
                              JANIE L. RYAN
                           Assistant Secretary
                             GAIL T. ARNOLD
                           Assistant Secretary

                    Georgia Casualty & Surety Company
                            J. MACK ROBINSON
                          Chairman & President
                          HILTON H. HOWELL, JR.
                        Executive Vice President
                               LINDA COOK
                  Vice President, Secretary & Treasurer
                           GEORGE G. CLEMENTS
                         Vice President, Claims
                             SANDRA W. DOAR
                      Vice President, Underwriting
                              JANIE L. RYAN
                           Assistant Secretary

                   American Southern Insurance Company
                    American Safety Insurance Company
                          ROY S. THOMPSON, JR.
                                Chairman
                             CALVIN L. WALL
                           Vice Chairman & CEO
                            SCOTT G. THOMPSON
                             President & CFO
                            THOMAS J. WHITTY
                      Senior Vice President, Claims
                             DAVID I. WEEKS
                         General Vice President
                             WANDA J. HULSEY
                      Vice President, Underwriting
                            BRIAN G. HAURYLAK
                             Vice President
                              JOHN R. HUOT
                             Vice President
                             GLENDA N. BATES
                                Treasurer
                             GAIL A. PARSONS
                  Secretary & Assistant Vice President
                          ERNEST E. GRANT, JR.
                        Assistant Vice President
                            WILLIAM E. LYNCH
                        Assistant Vice President
                              BRIAN C. MOSS
                        Assistant Vice President
                           MICHAEL D. WINSTON
                        Assistant Vice President
                             TERESA P. GANN
                           Assistant Secretary


                                   -40-


SHAREHOLDER INFORMATION

ANNUAL MEETING

Atlantic American's annual meeting of shareholders will be held on Tuesday,  May
7, 1996, at 9:00 a.m. in the Peachtree  Insurance  Center,  4370 Peachtree Road,
N.E.,  Atlanta,  Georgia.  Holders  of  common  stock of  record at the close of
business  on March 8, 1996,  are  entitled to vote at the  meeting.  A notice of
meeting,  proxy statement and proxy were mailed to shareholders with this annual
report.

Independent Accountants
Arthur Andersen LLP
Atlanta, Georgia

Legal Counsel
Jones, Day, Reavis & Pogue
Atlanta, Georgia

Stock Exchange Listing
Symbol: AAME
Traded over-the-counter market
Quoted on the NASDAQ National
Market

Transfer Agent and Registrar
Atlantic American Corporation
Attn.:  Janie L. Ryan, Corporate Secretary
P. O. Box 190720
Atlanta, Georgia 31119-0720
1 (800) 241-1439 or (404) 266-5532

Form 10-K and Other Information For investors and others seeking additional data
regarding  Atlantic American  Corporation or copies of the Corporation's  annual
report to the Securities  and Exchange  Commission  (Form 10-K),  please contact
Janie L. Ryan Corporate Secretary, 1 (800) 241-1439 or (404) 266-5532.




                                   -41-


Atlantic
American
Corporation

4370 Peachtree Road, N.E.
Atlanta, Georgia 30319-3000
Telephone:  404-266-5500
Telecopier: 404-266-5596
            404-266-5699



                                   -42-                                         

                                                                    EXHIBIT 21.1





                      SUBSIDIARIES OF THE REGISTRANT


      Subsidiary                                         State of Incorporation
      ----------                                         ----------------------

American Safety Insurance Company                                Georgia

American Southern Insurance Company                              Georgia

Atlantic American Life Insurance Company                         Georgia

Bankers Fidelity Life Insurance Company                          Georgia

Georgia Casualty & Surety Company                                Georgia

Leath Furniture, Inc.                                            Delaware

Modernage Furniture, Inc.                                        Delaware

                                                                    Exhibit 23.1


               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
reports  included  and  incorporated  by  reference  in this  Form 10-K into the
Company's previously filed registration statements (33-56866) on Form S-8.






                                    ARTHUR ANDERSEN LLP



Atlanta, Georgia
March 15, 1996


 

7 1,000 YEAR DEC-31-1995 DEC-31-1995 0 113,313 113,313 42,116 6,952 46 168,117 15,069 22,467 14,899 244,541 115,819 24,140 3,888 0 44,921 0 164 18,712 27,602 244,541 43,373 6,566 1,731 0 24,689 15,249 0 3,084 34 3,118 (10,094) 0 0 (6,976) (0.39) (0.39) 40,730 17,017 5,364 13,743 8,398 79,514 0